| Revenue | DKK 1,4M | -19% |
| EBITDA | DKK 962K | +9% |
| Net profit | DKK 722K | +12% |
| Total assets | DKK 6,7M | +5% |
| Equity | DKK 5M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -257 | 426 | 1.405 | 1.497 | 1.770 | 1.644 | 1.639 | 1.732 | 1.773 | 1.429 |
| Staff expenses | -0 | -317 | -975 | -944 | -731 | -801 | -881 | -642 | -892 | -467 |
| EBITDA | -133 | 109 | 430 | 552 | 1.041 | 843 | 758 | 1.090 | 881 | 962 |
| Depreciation & amort. | -0 | -0 | -11 | -33 | 1 | -0 | -0 | -7 | -7 | -7 |
| EBIT | -133 | 109 | 420 | 519 | 1.040 | 843 | 758 | 1.083 | 874 | 955 |
| Net financials | 0 | -2 | -1 | -2 | 124 | 182 | 110 | -242 | 3 | 15 |
| Profit before tax | -133 | 108 | 419 | 517 | 1.164 | 1.025 | 868 | 841 | 877 | 971 |
| Tax | 62 | 32 | 97 | 129 | 281 | 252 | 192 | 199 | 235 | 249 |
| Net profit | -195 | 76 | 322 | 388 | 882 | 773 | 675 | 642 | 643 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 739 | 816 | 1.590 | 2.678 | 3.322 | 4.026 | 5.517 | 6.362 | 6.709 |
| Equity | -115 | -39 | 283 | 671 | 1.553 | 2.326 | 3.002 | 3.644 | 4.286 | 5.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 777 | 467 | 799 | 723 | 808 | 645 | 1.568 | 1.536 | 1.071 |
| Total debt | 331 | 777 | 467 | 799 | 723 | 808 | 645 | 1.568 | 1.536 | 1.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Jason Ryan Woods | Chief Executive Officer | 0 companies |