| Revenue | DKK -1,4M | -76% |
| EBITDA | DKK -4,8M | +43% |
| Net profit | DKK -10,9M | +25% |
| Total assets | DKK 50,3M | -8% |
| Equity | DKK -13,7M | -392% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 1.247 | 1.651 | 12.622 | 14.502 | 9.081 | 12.792 | 2 | 8.933 | 14.211 | -14.900 | -6.095 | -1.435 |
| Staff expenses | -0 | -0 | -0 | -896 | -1.282 | -3.296 | -3.459 | -4 | -2.474 | -2.470 | -2.605 | -2.370 | -3.394 |
| EBITDA | -22 | 1.247 | 1.651 | 11.726 | 13.220 | 5.785 | 9.326 | -5 | 6.459 | 11.741 | -17.505 | -8.465 | -4.829 |
| Depreciation & amort. | -0 | -744 | -377 | -1.947 | -3.800 | -5.402 | -5.561 | -10 | -6.987 | -7.331 | -6.880 | -7.370 | -6.680 |
| EBIT | -22 | 502 | 1.274 | 9.779 | 9.420 | 383 | 3.765 | -15 | -528 | 4.410 | -24.385 | -15.835 | -11.509 |
| Net financials | -2 | -322 | -142 | -271 | -1.913 | -2.356 | -2.411 | -3 | -1.272 | -1.213 | -1.433 | -2.947 | -2.409 |
| Profit before tax | -24 | 180 | 1.132 | 9.508 | 7.508 | -1.974 | 1.354 | -18 | -1.800 | 3.197 | -25.818 | -18.782 | -13.918 |
| Tax | -6 | -48 | 182 | 2.083 | 1.629 | -473 | 257 | -4 | -544 | 587 | -5.682 | -4.128 | -2.974 |
| Net profit | -18 | 228 | 949 | 7.425 | 5.878 | -1.501 | 1.097 | -14 | -1.256 | 2.610 | -20.136 | -14.654 | -10.944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.606 | 11.606 | 20.523 | 53.535 | 83.902 | 76.607 | 71.187 | 57 | 58.116 | 76.124 | 53.805 | 54.492 | 50.342 |
| Equity | 62 | 290 | 8.000 | 17.425 | 23.303 | 21.802 | 22.899 | 8 | 6.752 | 9.362 | -10.774 | -2.795 | -13.739 |
| Long-term debt | 0 | 1.301 | 1.221 | 21.791 | 37.535 | 30.213 | 26.112 | 27 | 23.528 | 31.411 | 21.177 | 1.181 | 842 |
| Short-term debt | 7.544 | 10.014 | 9.267 | 10.779 | 18.196 | 19.317 | 16.645 | 20 | 25.585 | 32.513 | 43.402 | 56.106 | 63.239 |
| Total debt | 7.544 | 11.316 | 10.488 | 32.570 | 55.731 | 49.530 | 42.757 | 47 | 49.113 | 63.924 | 64.579 | 57.287 | 64.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2018 | — | — |
TV Management | Management | 2020 | — | — |
Td Management | Management | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KH Management | Management | 2012 | — | — |
SA Management | Management | 2025 | — | — |
JH Founder | Founder | 2012 | — | — |
OA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shell Biogas A/S | Company | 100.0% | 100.0% | 2018 |
1234sept ApS | Company | 20.0% | 20.0% | 2014 |
JS HOLDING, SDR. VIUM ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Skaanning Wennerberg | Management | 0 companies |
| Troels Vittrup Christiansen | Management | 0 companies |
| Thomas de Boer | Management | 0 companies |
| Hans Henrik Dahl Andersen | Chief Executive Officer | 0 companies |
| Klaus Høgh | Management | 0 companies |
| Steen Asferg Rasmussen | Management | 0 companies |
| Jenny Holbæk Thomsen | Founder | 0 companies |
| Ole Anker Pedersen | Management | 0 companies |
| Susanne Andrea Buhl Morel | Board of Directors | 0 companies |
| Claus Dreyer Jessen | Deputy Chairman | 0 companies |
| Thomas Rathkjen | Deputy Chairman | 0 companies |
| Steen Bill Jensen | Chairman | 0 companies |
| Jens Jørn Helth | Board of Directors | 0 companies |
| Manya Friis-Hansen | Deputy Chairman | 0 companies |
| Simon John Crook | Chairman | 0 companies |
| Ole Hvelplund | Chairman | 0 companies |
| Henrik Højager Nielsen | Chairman | 0 companies |
| Kim Kragelund | Deputy Chairman | 0 companies |
| Kent Skaanning | Chairman | 0 companies |
| Lisa Bo Larsen | Chairman | 0 companies |
| Jan Christiansen | Board of Directors | 0 companies |
| Anne Worsaae Haugaard | Board of Directors | 0 companies |
| Lykke Spillehus | Chairman | 0 companies |
| Martin Lund Hansen | Board of Directors | 0 companies |