| Revenue | DKK 0 | — |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 635K | +180% |
| Total assets | DKK 8,4M | +6% |
| Equity | DKK 8,2M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.360 | 34.394 | -5 | -114 | -61 | -25 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -45.139 | -35.744 | -26.155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.221 | -1.351 | -5 | -114 | -586 | -25 | -9 | -8 | -6 | -1 | -1 | -7 | -7 |
| Depreciation & amort. | -5.189 | -6.298 | -10 | -10 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.032 | -7.649 | -15 | -124 | -593 | -25 | -9 | -8 | -6 | -1 | -1 | -7 | -7 |
| Net financials | -803 | -1.599 | -1.554 | 143 | -1.425 | 340 | -55 | 609 | 1.706 | 1.747 | 3.241 | -780 | 647 |
| Profit before tax | 1.229 | -9.247 | -1.569 | 19 | -2.018 | 315 | -65 | 602 | 1.699 | 1.747 | 3.239 | -787 | 640 |
| Tax | 419 | -1.761 | 20 | -39 | 28 | -0 | -0 | -76 | -39 | 7 | 16 | 10 | 5 |
| Net profit | 583 | -5.966 | -1.589 | 58 | -2.046 | 315 | -65 | 678 | 1.739 | 1.739 | 3.223 | -797 | 635 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.701 | 82.080 | 57.899 | 3.658 | 1.487 | 1.802 | 1.738 | 2.339 | 4.355 | 6.745 | 10.201 | 7.909 | 8.400 |
| Equity | 12.587 | 5.761 | 202 | 3.432 | 1.385 | 1.700 | 1.636 | 2.314 | 4.052 | 5.792 | 8.956 | 7.659 | 8.159 |
| Long-term debt | 0 | 2.423 | 2.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74.125 | 72.501 | 55.299 | 226 | 102 | 102 | 102 | 26 | 303 | 953 | 1.245 | 250 | 241 |
| Total debt | 74.125 | 74.924 | 57.683 | 226 | 102 | 102 | 102 | 26 | 303 | 953 | 1.245 | 250 | 241 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|