| Revenue | DKK -111K | -103% |
| EBITDA | DKK -2,8M | -9% |
| Net profit | DKK -2,6M | +55% |
| Total assets | DKK 4,6M | -2% |
| Equity | DKK -4,6M | -130% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8 | — | 2.633 | 3.710 | -111 |
| Staff expenses | -0 | -0 | -1.552 | -6.280 | -2.682 |
| EBITDA | 8 | 0 | 1.081 | -2.570 | -2.794 |
| Depreciation & amort. | -0 | -0 | -1.062 | -4.638 | -0 |
| EBIT | 8 | 0 | 19 | -7.208 | -2.794 |
| Net financials | -0 | 0 | -231 | -310 | -239 |
| Profit before tax | 7 | 0 | -212 | -7.518 | -3.032 |
| Tax | -0 | -0 | -362 | -1.791 | -450 |
| Net profit | 7 | 0 | 150 | -5.727 | -2.583 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 125 | 0 | 10.401 | 4.675 | 4.600 |
| Equity | 118 | 0 | -257 | -1.983 | -4.566 |
| Long-term debt | 0 | 0 | 7.067 | 4.812 | 9.042 |
| Short-term debt | -7 | 0 | 2.130 | 1.741 | 123 |
| Total debt | -7 | 0 | 9.197 | 6.553 | 9.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Unofficial title | Unofficial title | 2017 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK CATER A/S | Company | 25.0% | 25.0% | 2016 |
SKOLEMADSRÅDGIVNING ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Wanscher | Unofficial title | 0 companies |
| Jan Michelsen | Chief Executive Officer | 0 companies |
| Pil Ammundsen | Management | 0 companies |
| Jørgen Erik Bundgaard Bønsdorff | Board of Directors | 0 companies |
| Peter Rohde Andersen | Chairman | 0 companies |
| Henrik Ellegaard | Board of Directors | 0 companies |
| Søren Berthelsen | Board of Directors | 0 companies |