| Revenue | DKK -1,8M | -5% |
| EBITDA | DKK -4,3M | +5% |
| Net profit | DKK -53,8M | +41% |
| Total assets | DKK 221,7M | -19% |
| Equity | DKK 177,8M | -23% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -6 | -6 | -20 | -197 | -14 | -525 | -2.189 | -466 | 1.038 | 409 | -1.935 | -1.840 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -250 | -906 | -1.653 | -1.948 | -1.741 | -1.724 | -2.645 | -2.494 |
| EBITDA | -23 | -6 | -6 | -20 | -197 | -264 | -1.431 | -3.842 | -2.414 | -703 | -1.316 | -4.581 | -4.334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -6 | -7.693 | -826 | -2.320 |
| EBIT | -23 | -6 | -6 | -20 | -197 | -264 | -1.434 | -3.848 | -2.420 | -710 | -9.009 | -5.407 | -6.654 |
| Net financials | 9.314 | 17.468 | 18.084 | 5.525 | 11.530 | 70.674 | 21.616 | 54.949 | 12.295 | 218.377 | -11.028 | -86.441 | -46.996 |
| Profit before tax | 9.291 | 17.461 | 18.078 | 5.505 | 11.333 | 70.409 | 20.182 | 51.101 | 9.875 | 217.667 | -20.037 | -91.847 | -53.663 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 95 |
| Net profit | 9.291 | 17.461 | 18.078 | 5.505 | 11.333 | 70.409 | 20.182 | 51.101 | 9.875 | 217.667 | -20.037 | -91.847 | -53.758 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.716 | 64.528 | 77.484 | 41.904 | 69.811 | 121.659 | 141.976 | 62.662 | 123.291 | 430.145 | 334.946 | 272.575 | 221.667 |
| Equity | 35.693 | 53.154 | 71.232 | 39.657 | 50.990 | 121.399 | 141.582 | 53.878 | 63.753 | 283.945 | 263.908 | 231.561 | 177.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.005 | 54.194 | 145.389 | 58.568 | 6.515 | 0 |
| Short-term debt | 24 | 11.374 | 6.252 | 2.247 | 18.821 | 260 | 395 | 5.779 | 5.344 | 811 | 12.470 | 34.500 | 43.864 |
| Total debt | 24 | 11.374 | 6.252 | 2.247 | 18.821 | 260 | 395 | 8.784 | 59.538 | 146.200 | 71.038 | 41.015 | 43.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emlika Holding ApS | Company | 66.7% | 66.7% | 2023 |
JEKC Holding ApS | Company | 15.0% | 15.0% | 2023 |
Emlika 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Snebang Vanggaard Jensen | Management | 0 companies |
| Linda Fonager | Board of Directors | 0 companies |
| Kasper Fonager Christiansen | Board of Directors | 0 companies |
| Jeppe Christiansen | Chairman | 0 companies |
| Emilie Hermann Fonager Christiansen | Board of Directors | 0 companies |
| Lizet Lise Else Jane Bernburg | Board of Directors | 0 companies |