| Revenue | DKK 369K | -293% |
| EBITDA | DKK 369K | +293% |
| Net profit | DKK 365K | +288% |
| Total assets | DKK 637K | +188% |
| Equity | DKK -1,8M | +17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | -388 | 67 | 129 | 49 | -20 | -252 | -153 | -110 | -84 | -80 | -102 | -191 | 369 |
| Staff expenses | -0 | -163 | -154 | -197 | -205 | -204 | -122 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 247 | -551 | -86 | -68 | -156 | -223 | -375 | -154 | -110 | -84 | -80 | -102 | -191 | 369 |
| Depreciation & amort. | 7 | -12 | -14 | -17 | -17 | -10 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | -563 | -100 | -85 | -173 | -233 | -379 | -156 | -110 | -84 | -80 | -102 | -191 | 369 |
| Net financials | -82 | 56 | -28 | -29 | -35 | -27 | -29 | -17 | -19 | -12 | -8 | -10 | -6 | -14 |
| Profit before tax | 158 | -507 | -128 | -114 | -208 | -260 | -408 | -173 | -128 | -96 | -88 | -112 | -198 | 354 |
| Tax | 60 | -0 | -2 | -0 | -23 | -0 | -0 | -0 | -0 | -0 | -8 | -25 | -3 | -11 |
| Net profit | 98 | -507 | -126 | -114 | -185 | -260 | -408 | -173 | -128 | -96 | -80 | -87 | -194 | 365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 291 | 442 | 391 | 293 | 274 | 143 | 135 | 101 | 260 | 197 | 246 | 222 | 637 |
| Equity | 178 | -329 | -455 | -569 | -754 | -1.013 | -1.421 | -1.594 | -1.723 | -1.819 | -1.899 | -1.986 | -2.180 | -1.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 618 | 897 | 960 | 1.047 | 1.287 | 1.564 | 1.729 | 1.823 | 2.079 | 2.097 | 2.232 | 2.402 | 2.452 |
| Total debt | 404 | 618 | 897 | 960 | 1.047 | 1.287 | 1.564 | 1.729 | 1.823 | 2.079 | 2.097 | 2.232 | 2.402 | 2.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOLDENCHILD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gade Nørgaard | Management | 0 companies |