| Revenue | DKK -169K | +1488% |
| EBITDA | DKK -169K | -1488% |
| Net profit | DKK 10,1M | -52% |
| Total assets | DKK 80,8M | -5% |
| Equity | DKK 76,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -14 | -10 | -13 | -11 | -11 | -11 | -11 | -11 | -169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -7 | -14 | -10 | -13 | -11 | -11 | -11 | -11 | -11 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -7 | -14 | -10 | -13 | -11 | -11 | -11 | -11 | -11 | -169 |
| Net financials | 0 | -1.475 | 2.661 | 4.261 | 7.719 | 7.274 | 5.548 | 10.858 | 14.710 | 21.157 | 10.280 |
| Profit before tax | — | -1.483 | 2.647 | 4.251 | 7.706 | 7.263 | 5.536 | 10.847 | 14.699 | 21.146 | 10.111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -58 | -59 | -32 | -22 | -27 |
| Net profit | — | -1.483 | 2.647 | 4.251 | 7.706 | 7.265 | 5.594 | 10.906 | 14.730 | 21.168 | 10.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.626 | 10.525 | 12.773 | 17.078 | 24.518 | 27.212 | 32.588 | 43.910 | 58.427 | 84.870 | 80.820 |
| Equity | -919 | -2.283 | 207 | 4.501 | 11.939 | 14.624 | 19.784 | 30.643 | 45.106 | 65.934 | 76.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.546 | 12.808 | 12.566 | 12.576 | 12.578 | 12.588 | 12.804 | 13.267 | 13.321 | 18.936 | 4.748 |
| Total debt | 12.546 | 12.808 | 12.566 | 12.576 | 12.578 | 12.588 | 12.804 | 13.267 | 13.321 | 18.936 | 4.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2022 | — | — |
HA Management | Management | 2021 | — | — |
TJ Management | Management | 2021 | — | — |
CL Management | Management | 2012 | — | — |
BJ Management | Management | 2022 | — | — |
GH Management | Management | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FMB HOLDING A/S | Company | 33.3% | 33.3% | 2015 |
| Individual | 100.0% | 100.0% | 2021 | |
MORTEN BALLE INVEST ApS | Company | 33.3% | 33.3% | 2015 |
BÆKGAARDEN INVEST ApS | Company | 33.3% | 33.3% | 2015 |
Stenshedegård ApS | Company | 33.3% | 33.3% | 2016 |
Morten Balle Holding ApS | Company | 33.3% | 33.3% | 2015 |
MB Nextgen ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stéphane Arakelian | Management | 0 companies |
| Hendrikus Anthonius Maria Maatman | Management | 0 companies |
| Torben Jensen | Management | 0 companies |
| Carsten Lind Pedersen | Management | 0 companies |
| Bastiaan Johannes van Tilburg | Management | 0 companies |
| Gerardus Hendrikus Johannes van den Berg | Management | 0 companies |
| Lars Bjerre Staunsbæk | Chief Executive Officer | 0 companies |