| Revenue | DKK 4,2M | +11% |
| EBITDA | DKK 590K | +216% |
| Net profit | DKK 328K | +752% |
| Total assets | DKK 1,6M | +5% |
| Equity | DKK 568K | +137% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | 40 | — | — | — | 26 | 2.589 | 6.271 | 4.351 | 3.694 | 3.753 | 4.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.477 | -5.592 | -3.545 | -2.734 | -3.235 | -3.049 |
| EBITDA | -5 | -6 | -6 | 40 | -348 | -8 | -7 | 26 | 1.092 | 680 | 478 | 485 | 187 | 590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -251 | -259 | -100 | -97 | -101 |
| EBIT | -5 | -6 | -6 | 40 | -348 | -8 | -7 | 26 | 1.049 | 429 | 220 | 385 | 89 | 489 |
| Net financials | 23 | 40 | 146 | -30 | 59 | 19 | 102 | 31 | -376 | -14 | -71 | -65 | -51 | -40 |
| Profit before tax | 18 | 34 | 140 | 11 | -289 | 11 | 95 | 26 | 673 | 415 | 148 | 319 | 39 | 448 |
| Tax | -1 | -2 | -2 | -1 | -11 | -0 | -10 | -0 | 229 | 102 | 41 | 74 | -0 | 120 |
| Net profit | 19 | 36 | 142 | 11 | -279 | 11 | 105 | 26 | 444 | 313 | 108 | 245 | 39 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 226 | 420 | 377 | 193 | 345 | 454 | 485 | 1.706 | 1.946 | 1.930 | 1.674 | 1.478 | 1.558 |
| Equity | — | 135 | 277 | 288 | 9 | 20 | 125 | 151 | 595 | 908 | 516 | 760 | 240 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 91 | 143 | 89 | 184 | 325 | 329 | 334 | 1.081 | 1.028 | 1.414 | 913 | 1.238 | 990 |
| Total debt | 6 | 91 | 143 | 89 | 184 | 325 | 329 | 334 | 1.099 | 1.028 | 1.414 | 913 | 1.238 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Make Sense Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Murad Ahmed | Management | 0 companies |