| Revenue | DKK 1,1M | +9% |
| EBITDA | DKK 1,1M | +9% |
| Net profit | DKK 171K | +11687% |
| Total assets | DKK 20M | -2% |
| Equity | DKK 8,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 437 | 12 | -11 | -7 | 148 | 504 | 328 | 482 | 420 | -220 | 325 | 1.012 | 1.105 |
| Staff expenses | -406 | -493 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -56 | 12 | -11 | -7 | 148 | 504 | 328 | 482 | 420 | -220 | 325 | 1.012 | 1.105 |
| Depreciation & amort. | -26 | -22 | -0 | -0 | -0 | -37 | -121 | -128 | -142 | -143 | -148 | -293 | -456 | -461 |
| EBIT | -109 | -78 | 12 | -11 | -7 | 110 | 382 | 200 | 341 | 276 | -368 | 32 | 557 | 644 |
| Net financials | -0 | -3 | -3 | -3 | -3 | -34 | -79 | -63 | -126 | -63 | -146 | -338 | -556 | -426 |
| Profit before tax | -109 | -80 | 9 | -15 | -10 | 77 | 303 | 136 | 214 | 213 | -514 | -306 | 1 | 219 |
| Tax | -27 | -20 | 3 | -3 | -3 | 18 | 67 | 30 | 47 | 47 | -154 | -80 | -1 | 48 |
| Net profit | -82 | -60 | 7 | -12 | -8 | 59 | 236 | 106 | 167 | 166 | -359 | -226 | 1 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 57 | 31 | 24 | 15 | 5.703 | 5.769 | 5.695 | 6.003 | 5.697 | 11.205 | 20.779 | 20.277 | 19.964 |
| Equity | -2 | -62 | -55 | -67 | -75 | -16 | 220 | 326 | 494 | 660 | 5.300 | 5.075 | 8.476 | 8.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.881 | 4.652 | 4.345 | 4.320 | 4.050 | 3.721 | 10.188 | 10.493 | 9.926 |
| Short-term debt | 358 | 119 | 86 | 91 | 90 | 825 | 865 | 981 | 1.111 | 899 | 2.086 | 5.498 | 1.284 | 1.318 |
| Total debt | 358 | 119 | 86 | 91 | 90 | 5.706 | 5.517 | 5.325 | 5.431 | 4.949 | 5.807 | 15.686 | 11.776 | 11.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C. HOLDING BØRKOP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Arildsen Holm | Management | 0 companies |