| Revenue | DKK 60K | +26% |
| EBITDA | DKK 60K | +26% |
| Net profit | DKK 644K | -47% |
| Total assets | DKK 17,2M | +1% |
| Equity | DKK 15,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 40 | 38 | 39 | 39 | 39 | 39 | 55 | 43 | 53 | 51 | 48 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 40 | 38 | 39 | 39 | 39 | 39 | 55 | 43 | 53 | 51 | 48 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 40 | 38 | 39 | 39 | 39 | 39 | 55 | 43 | 53 | 51 | 48 | 60 |
| Net financials | 259 | 249 | 374 | 355 | 273 | 724 | 186 | 834 | 1.030 | 1.522 | 561 | 1.336 | 622 |
| Profit before tax | 254 | 289 | 412 | 394 | 313 | 763 | 226 | 889 | 1.072 | 1.575 | 612 | 1.384 | 683 |
| Tax | 1 | 16 | 16 | 14 | 12 | 34 | 1 | 12 | 49 | 112 | 8 | 165 | 39 |
| Net profit | 249 | 272 | 396 | 380 | 301 | 730 | 225 | 876 | 1.023 | 1.463 | 605 | 1.219 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.726 | 9.801 | 10.024 | 10.007 | 10.836 | 11.155 | 11.874 | 11.825 | 13.003 | 13.800 | 16.034 | 17.090 | 17.239 |
| Equity | 7.634 | 7.857 | 8.203 | 8.583 | 8.834 | 9.563 | 9.788 | 10.665 | 11.688 | 13.151 | 13.756 | 14.974 | 15.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.093 | 1.944 | 1.821 | 1.424 | 2.002 | 1.591 | 2.085 | 1.161 | 1.315 | 649 | 2.278 | 2.116 | 1.621 |
| Total debt | 1.093 | 1.944 | 1.821 | 1.424 | 2.002 | 1.591 | 2.085 | 1.161 | 1.315 | 649 | 2.278 | 2.116 | 1.621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|