| Revenue | DKK -114K | +89% |
| EBITDA | DKK -114K | -89% |
| Net profit | DKK -58K | -123% |
| Total assets | DKK 11M | -7% |
| Equity | DKK 9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -28 | -46 | -49 | -57 | -18 | -59 | -61 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -64 | -46 | -49 | -57 | -18 | -59 | -61 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -316 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -71 | -53 | -366 | -57 | -18 | -59 | -61 | -114 |
| Net financials | 247 | 209 | 263 | 276 | 182 | -179 | 702 | 350 | 423 | 467 | 354 | 312 | -39 |
| Profit before tax | 241 | 204 | 258 | 270 | 177 | -250 | 648 | -16 | 366 | 449 | 295 | 251 | -153 |
| Tax | 0 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -10 | -9 | -0 | -95 |
| Net profit | 238 | 205 | 259 | 270 | 177 | -250 | 648 | -16 | 366 | 459 | 304 | 251 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.044 | 8.134 | 8.408 | 8.470 | 8.724 | 9.531 | 10.210 | 9.425 | 9.913 | 11.429 | 11.359 | 11.775 | 10.997 |
| Equity | 7.574 | 7.681 | 7.840 | 8.110 | 8.186 | 7.832 | 8.375 | 8.251 | 8.506 | 8.853 | 9.038 | 9.172 | 8.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Short-term debt | 469 | 453 | 568 | 360 | 538 | 1.699 | 1.836 | 1.174 | 1.407 | 2.571 | 2.321 | 2.603 | 2.006 |
| Total debt | 469 | 453 | 568 | 360 | 538 | 1.699 | 1.836 | 1.174 | 1.407 | 2.576 | 2.321 | 2.603 | 2.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|