| Revenue | DKK 43K | -217% |
| EBITDA | DKK 43K | +217% |
| Net profit | DKK 18K | +42% |
| Total assets | DKK 1,3M | +81% |
| Equity | DKK 107K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -39 | -109 | 17 | 67 | 11 | 0 | 35 | -6 | -37 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -39 | -109 | 17 | 67 | 11 | -151 | 35 | -6 | -37 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -39 | -109 | 17 | 67 | 11 | -151 | 35 | -6 | -37 | 43 |
| Net financials | 0 | 20 | 80 | 27 | 46 | 44 | 41 | -165 | -46 | 41 | -16 |
| Profit before tax | — | -19 | -29 | 44 | 113 | 55 | -110 | -129 | -52 | 4 | 27 |
| Tax | -0 | -10 | -26 | 4 | 15 | 2 | 33 | 8 | -1 | -9 | 9 |
| Net profit | — | -9 | -3 | 40 | 99 | 53 | -77 | -137 | -50 | 13 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 686 | 1.337 | 1.012 | 995 | 888 | 775 | 668 | 1.029 | 730 | 1.317 |
| Equity | 161 | 152 | 149 | 190 | 288 | 341 | 264 | 127 | 77 | 90 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640 | 0 |
| Short-term debt | 381 | 534 | 1.188 | 822 | 706 | 547 | 511 | 540 | 952 | 0 | 1.210 |
| Total debt | 381 | 534 | 1.188 | 822 | 706 | 547 | 511 | 540 | 952 | 640 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2022 | — | — |
GS Management | Management | 2022 | — | — |
PJ Management | Management | 2022 | — | — |
PR Management | Management | 2012 | — | — |
LØ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INLEAD ApS | Company | 33.3% | 33.3% | 2012 |
PEYTZ & CO A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Ebak | Management | 0 companies |
| Geert Stoops | Management | 0 companies |
| Pieter Janssens | Management | 0 companies |
| Peter Rodenberg Nielsen | Management | 0 companies |
| Laust Østergaard Jørgensen | Management | 0 companies |