| Revenue | DKK 0 | — |
| EBITDA | DKK 1K | -56% |
| Net profit | DKK 550 | +107% |
| Total assets | DKK 63K | +1% |
| Equity | DKK -58K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 125 | 104 | 230 | 265 | 247 | -14 | 35 | -3 | -1 | 0 | 3 | 0 |
| Staff expenses | -79 | -205 | -201 | -113 | -234 | -253 | -112 | -62 | -12 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -80 | -97 | 117 | 31 | -6 | -126 | -27 | -15 | -1 | 0 | 3 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | -80 | -97 | 117 | 31 | -6 | -126 | -27 | -15 | -1 | 0 | 3 | 1 |
| Net financials | 1 | 2 | -2 | -1 | 0 | -1 | -4 | -5 | -2 | -0 | -0 | 0 | 0 |
| Profit before tax | 49 | -78 | -99 | 115 | 31 | -6 | -129 | -32 | -17 | -1 | -0 | 3 | 1 |
| Tax | 13 | -18 | -23 | 26 | 6 | -1 | -28 | -7 | -4 | -0 | -0 | 10 | 1 |
| Net profit | 36 | -60 | -75 | 90 | 24 | -5 | -101 | -25 | -13 | -1 | 0 | -8 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 85 | 60 | 107 | 145 | 146 | 86 | 95 | 72 | 72 | 72 | 62 | 63 |
| Equity | 116 | 56 | -19 | 70 | 95 | 90 | -11 | -36 | -49 | -51 | -50 | -58 | -58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 29 | 79 | 37 | 50 | 56 | 97 | 131 | 121 | 123 | 123 | 120 | 120 |
| Total debt | 57 | 29 | 79 | 37 | 50 | 56 | 97 | 131 | 121 | 123 | 123 | 120 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2024 | — | — |
KM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HDS ApS | Company | 100.0% | 100.0% | 2024 |
HL Konstruktion ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Villadsen Lüthje Dybdahl | Management | 0 companies |
| Knud Møller Dam | Founder | 0 companies |