| Revenue | DKK -14K | +30% |
| EBITDA | DKK -14K | -30% |
| Net profit | DKK 2,1M | +11% |
| Total assets | DKK 5,3M | +51% |
| Equity | DKK 5,3M | +60% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | -2 | -6 | -7 | -7 | -7 | -6 | -6 | -7 | -9 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | -2 | -6 | -7 | -7 | -7 | -6 | -6 | -7 | -9 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -2 | -6 | -7 | -7 | -7 | -6 | -6 | -7 | -9 | -11 | -14 |
| Net financials | 38 | 182 | -20 | 22 | -23 | 144 | 111 | -141 | 97 | 71 | 1.124 | 1.866 | 2.066 |
| Profit before tax | 31 | 182 | -22 | 16 | -31 | 137 | 103 | -147 | 90 | 64 | 1.115 | 1.855 | 2.052 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | 182 | -22 | 16 | -31 | 137 | 103 | -147 | 90 | 64 | 1.115 | 1.855 | 2.052 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 148 | 129 | 145 | 284 | 422 | 525 | 378 | 468 | 532 | 1.648 | 3.504 | 5.306 |
| Equity | 111 | 124 | 102 | 118 | 87 | 224 | 328 | 180 | 271 | 335 | 1.450 | 3.305 | 5.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 25 | 27 | 27 | 197 | 197 | 197 | 197 | 197 | 198 | 199 | 199 | 10 |
| Total debt | 3 | 25 | 27 | 27 | 197 | 197 | 197 | 197 | 197 | 198 | 199 | 199 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|