| Revenue | DKK -39K | -94% |
| EBITDA | DKK -39K | +94% |
| Net profit | DKK 15M | -93% |
| Total assets | DKK 4,5M | -98% |
| Equity | DKK 2M | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | 0 | 0 | 0 | 0 | — | -13 | -10 | -10 | -637 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -10 | -10 | -637 | -39 |
| Depreciation & amort. | -150 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -10 | -10 | -637 | -39 |
| Net financials | 0 | 0 | 285 | 0 | 0 | 0 | 3.000 | 2.950 | -1 | -163 | 83 | 213.090 | 15.315 |
| Profit before tax | -154 | -135 | 285 | 0 | 0 | 0 | 3.000 | 2.950 | -14 | -173 | 73 | 212.453 | 15.276 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 6 | 20 | 194 | 309 |
| Net profit | -154 | -135 | 285 | 0 | 0 | 0 | 3.000 | 2.950 | -11 | -179 | 53 | 212.258 | 14.967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 1.215 | 1.496 | 1.496 | 1.940 | 1.496 | 1.896 | 3.525 | 1.081 | 4.736 | 3.134 | 215.571 | 4.482 |
| Equity | 1.346 | 1.211 | 1.496 | 1.496 | 1.496 | 1.496 | 1.896 | 3.525 | 1.065 | 886 | 939 | 213.198 | 1.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 0 | 0 | 444 | 0 | 0 | 0 | 16 | 3.850 | 2.195 | 2.374 | 2.524 |
| Total debt | 4 | 4 | 0 | 0 | 444 | 0 | 0 | 0 | 16 | 3.850 | 2.195 | 2.374 | 2.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TENET A/S | Company | 90.0% | 90.0% | 2020 |
Jeppe Kragmann Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Laurvigen | Chief Executive Officer | 0 companies |
| Klaus Walkusch | Chief Executive Officer | 0 companies |
| Susanne Laurvigen | Board of Directors | 0 companies |
| Peter Kristian Skov Sørensen | Chairman | 0 companies |
| Jannie Villerup Walkusch | Chairman | 0 companies |
| Jeppe Kragmann | Board of Directors | 0 companies |