| Revenue | DKK -49K | +126% |
| EBITDA | DKK -289K | -10% |
| Net profit | DKK 673K | -77% |
| Total assets | DKK 22,6M | -8% |
| Equity | DKK 22,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -5 | -6 | -6 | -8 | -7 | -7 | 0 | — | — | — | -22 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 | -240 |
| EBITDA | -3 | -6 | -5 | -6 | -6 | -8 | -7 | -7 | -7 | 30.608 | 2.361 | -11 | -262 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | -6 | -6 | -8 | -7 | -7 | -7 | 30.608 | 2.361 | -11 | -262 | -289 |
| Net financials | 1.311 | 1.943 | 2.048 | 1.782 | 2.298 | 1.591 | 663 | 1.617 | 1.714 | 30.969 | -1.159 | 3.748 | 4.064 | 1.162 |
| Profit before tax | 1.308 | 1.938 | 2.043 | 1.776 | 2.292 | 1.583 | 656 | 1.610 | 1.706 | 30.959 | -1.168 | 3.737 | 3.803 | 873 |
| Tax | -1 | -1 | -1 | -0 | -0 | 4 | -0 | -0 | -0 | 62 | 53 | 43 | 849 | 200 |
| Net profit | 1.309 | 1.939 | 2.044 | 1.776 | 2.292 | 1.579 | 656 | 1.610 | 1.706 | 30.897 | -1.221 | 3.694 | 2.954 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.852 | 3.541 | 3.660 | 3.391 | 3.908 | 3.213 | 2.278 | 3.038 | 2.869 | 32.314 | 27.048 | 25.042 | 24.561 | 22.627 |
| Equity | — | 1.611 | 3.655 | 3.386 | 3.903 | 3.206 | 2.272 | 3.032 | 2.863 | 32.260 | 27.039 | 25.033 | 23.686 | 22.359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.930 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 53 | 9 | 9 | 875 | 268 |
| Total debt | 5 | 1.930 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 53 | 9 | 9 | 875 | 268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|