| Revenue | DKK -9K | -2% |
| EBITDA | DKK -9K | +2% |
| Net profit | DKK -221K | -329% |
| Total assets | DKK 782K | -31% |
| Equity | DKK 523K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 96 | 276 | 112 | -122 | -19 | 78 | 3 | 55 | -49 | 101 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 96 | 276 | 112 | -122 | -19 | 78 | 3 | 55 | -49 | 101 | -10 | -9 | -9 |
| Net financials | 21 | 104 | 283 | 118 | -116 | -9 | 86 | 11 | 62 | -42 | 108 | 2 | 104 | -215 |
| Profit before tax | 14 | 96 | 276 | 112 | -124 | -16 | 79 | 3 | 55 | -50 | 100 | -9 | 95 | -223 |
| Tax | -2 | 2 | -0 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 16 | 95 | 276 | 114 | -121 | -14 | 80 | 5 | 56 | -48 | 102 | -6 | 97 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.394 | 1.393 | 1.574 | 1.589 | 1.468 | 1.295 | 1.254 | 1.152 | 1.216 | 1.176 | 1.301 | 1.116 | 1.134 | 782 |
| Equity | 1.388 | 1.386 | 1.567 | 1.582 | 1.361 | 1.245 | 1.222 | 1.122 | 1.178 | 1.019 | 1.009 | 888 | 867 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 |
| Short-term debt | 6 | 7 | 7 | 7 | 107 | 49 | 32 | 30 | 38 | 157 | 293 | 229 | 240 | 259 |
| Total debt | 6 | 7 | 7 | 7 | 107 | 49 | 32 | 30 | 38 | 157 | 293 | 229 | 267 | 259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|