| Revenue | DKK 429K | -3% |
| EBITDA | DKK -101K | -293% |
| Net profit | DKK 331K | -89% |
| Total assets | DKK 34,2M | -9% |
| Equity | DKK 34M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -32 | 8 | 44 | 10 | 20 | 59 | 105 | 149 | -58 | 2.375 | 607 | 443 | 429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -366 | -415 | -391 | -447 |
| EBITDA | -4 | -32 | 8 | 44 | 10 | 20 | 59 | 105 | 149 | -105 | 2.009 | 192 | 52 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -23 | -41 | -43 | -52 | -77 | -94 | -269 | -434 | -394 | -397 |
| EBIT | -4 | -32 | 8 | 31 | -14 | -21 | 17 | 53 | 72 | -198 | 1.740 | -241 | -342 | -498 |
| Net financials | 1.322 | 1.944 | 2.053 | 1.794 | 2.333 | 1.695 | 563 | 2.018 | 1.990 | 33.839 | -6.845 | 4.154 | 3.595 | 839 |
| Profit before tax | 1.318 | 1.913 | 2.061 | 1.826 | 2.319 | 1.674 | 580 | 2.071 | 2.062 | 33.641 | -5.105 | 3.913 | 3.253 | 341 |
| Tax | 2 | -7 | 3 | 13 | 10 | 28 | -8 | 113 | 95 | 685 | 455 | 63 | 127 | 10 |
| Net profit | 1.316 | 1.920 | 2.058 | 1.813 | 2.309 | 1.646 | 588 | 1.958 | 1.968 | 32.955 | -5.560 | 3.851 | 3.126 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.340 | 4.760 | 5.932 | 6.056 | 7.174 | 6.762 | 6.588 | 9.074 | 10.407 | 42.448 | 36.421 | 35.657 | 37.417 | 34.181 |
| Equity | — | 3.854 | 5.912 | 6.025 | 7.134 | 6.631 | 6.518 | 8.369 | 10.226 | 42.331 | 35.071 | 35.502 | 37.128 | 33.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 32 | 48 | 73 | 71 | 99 | 98 | 98 | 56 |
| Short-term debt | 6 | 906 | 20 | 31 | 40 | 101 | 37 | 657 | 109 | 46 | 1.252 | 58 | 192 | 74 |
| Total debt | 6 | 906 | 20 | 31 | 40 | 131 | 69 | 705 | 182 | 117 | 1.351 | 156 | 290 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|