| Revenue | DKK 37,6M | +35% |
| EBITDA | DKK 30,8M | +36% |
| Net profit | DKK 24,2M | +38% |
| Total assets | DKK 104,2M | +15% |
| Equity | DKK 56,6M | +56% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.556 | 13.696 | 13.736 | 27.805 | 37.572 |
| Staff expenses | -3.643 | -4.758 | -4.669 | -5.046 | -6.663 |
| EBITDA | -87 | 8.653 | 9.066 | 22.615 | 30.767 |
| Depreciation & amort. | -3.250 | -3.538 | -3.575 | -3.781 | -4.236 |
| EBIT | -3.337 | 5.115 | 5.492 | 18.834 | 26.531 |
| Net financials | -1.034 | -149 | 330 | 2.553 | 3.234 |
| Profit before tax | -4.371 | 4.965 | 5.822 | 21.387 | 29.765 |
| Tax | -968 | 723 | 934 | 3.878 | 5.530 |
| Net profit | -3.402 | 4.242 | 4.888 | 17.508 | 24.235 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.241 | 83.808 | 84.261 | 90.460 | 104.175 |
| Equity | 19.148 | 20.191 | 22.078 | 36.387 | 56.621 |
| Long-term debt | 35.795 | 34.137 | 37.183 | 30.007 | 12.451 |
| Short-term debt | 21.763 | 24.224 | 18.854 | 17.289 | 27.771 |
| Total debt | 57.558 | 58.361 | 56.037 | 47.296 | 40.222 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Management | Management | 2025 |
LS Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10–14.99% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Høngaard Pedersen | Management | 0 companies |
| Lars Skovdal Pedersen | Management | 0 companies |