| Revenue | DKK -4K | +5% |
| EBITDA | DKK -4K | -5% |
| Net profit | DKK 3,8M | +47% |
| Total assets | DKK 20,8M | +24% |
| Equity | DKK 19,5M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -4 | -4 | -4 | -9 | -7 | -6 | -6 | -7 | -7 | -5 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -4 | -4 | -4 | -9 | -7 | -6 | -6 | -7 | -7 | 2.516 | 18 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -4 | -4 | -4 | -9 | -7 | -6 | -6 | -7 | -7 | 2.516 | 18 | -4 | -4 |
| Net financials | 1.000 | 1.000 | 0 | -3 | 0 | 3.679 | -434 | 87 | -327 | 388 | 168 | 1.749 | 2.608 | 3.834 |
| Profit before tax | 988 | 996 | -4 | -6 | -9 | 3.672 | -440 | 81 | -333 | 382 | 2.683 | 1.767 | 2.604 | 3.830 |
| Tax | -3 | -1 | -1 | -1 | -2 | 36 | 42 | 18 | 37 | 38 | 36 | 36 | 27 | 36 |
| Net profit | 991 | 997 | -3 | -6 | -7 | 3.636 | -482 | 63 | -371 | 344 | 2.648 | 1.731 | 2.576 | 3.794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.866 | 5.756 | 6.079 | 6.002 | 5.764 | 8.976 | 8.391 | 8.348 | 7.978 | 8.328 | 11.636 | 14.669 | 16.876 | 20.850 |
| Equity | 4.754 | 5.651 | 5.649 | 5.643 | 5.436 | 8.970 | 8.385 | 8.342 | 7.972 | 8.205 | 10.739 | 13.330 | 15.789 | 19.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 431 | 927 |
| Short-term debt | 1.112 | 105 | 431 | 359 | 328 | 6 | 6 | 6 | 6 | 123 | 896 | 901 | 656 | 463 |
| Total debt | 1.112 | 105 | 431 | 359 | 328 | 6 | 6 | 6 | 6 | 123 | 896 | 1.339 | 1.087 | 1.390 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|