| Revenue | DKK 4,4M | +3% |
| EBITDA | DKK 1,6M | +7% |
| Net profit | DKK 2,3M | +14336% |
| Total assets | DKK 16,2M | +10% |
| Equity | DKK 8,6M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.314 | 3.523 | 3.188 | 5.029 | 6.298 | 4.824 | 3.436 | 3.664 | 4.730 | 4.454 | 5.742 | 4.245 | 4.386 |
| Staff expenses | -231 | -372 | -256 | -1.601 | -3.379 | -1.596 | -834 | -1.148 | -1.194 | -1.204 | -2.383 | -2.728 | -2.759 |
| EBITDA | 4.083 | 3.152 | 2.932 | 3.428 | 2.919 | 3.228 | 2.602 | 2.516 | 3.537 | 3.250 | 3.359 | 1.516 | 1.627 |
| Depreciation & amort. | -0 | -0 | -80 | -79 | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.083 | 3.152 | 2.852 | 3.349 | 2.840 | 3.228 | 2.602 | 2.516 | 3.537 | 3.250 | 3.359 | 1.516 | 1.627 |
| Net financials | 242 | 54 | 720 | 12 | 897 | 197 | -121 | 383 | 1.438 | 815 | 916 | -839 | 1.238 |
| Profit before tax | 4.325 | 3.206 | 3.572 | 3.361 | 3.737 | 3.426 | 2.482 | 2.899 | 4.974 | 4.065 | 4.275 | 677 | 2.865 |
| Tax | 1.518 | 511 | 980 | 817 | 842 | 755 | 554 | 629 | 1.092 | 892 | 978 | 694 | 561 |
| Net profit | 2.807 | 2.695 | 2.591 | 2.544 | 2.895 | 2.671 | 1.927 | 2.270 | 3.882 | 3.173 | 3.296 | -16 | 2.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.075 | 15.602 | 14.398 | 15.044 | 12.768 | 11.639 | 10.872 | 13.094 | 15.024 | 15.748 | 15.793 | 14.669 | 16.152 |
| Equity | 10.332 | 8.889 | 9.480 | 10.771 | 4.895 | 4.671 | 4.756 | 6.326 | 9.509 | 11.181 | 8.496 | 6.680 | 8.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.549 | 4.785 | 2.599 | 2.098 | 5.441 | 4.649 | 3.914 | 4.107 | 2.605 | 1.434 | 3.829 | 4.648 | 3.888 |
| Total debt | 1.549 | 4.785 | 2.599 | 2.098 | 5.441 | 4.649 | 3.914 | 4.107 | 2.605 | 1.434 | 3.829 | 4.648 | 3.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2017 | — | — |
JA Management | Management | 2012 | — | — |
KK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLLOFI ApS | Company | 66.7% | 66.7% | 2018 |
I am Lydolph ApS | Company | 15.0% | 15.0% | 2022 |
JAN HOLDING AF 30/9 2007 ApS | Company | 100.0% | 100.0% | 2012 |
CSMP ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Christian Haarbye | Management | 0 companies |
| Jørgen Anker Nielsen | Management | 0 companies |
| Kim Kjellberg | Management | 0 companies |