| Revenue | DKK -20K | -63% |
| EBITDA | DKK -242K | +86% |
| Net profit | DKK 1,1M | -61% |
| Total assets | DKK 4,7M | -37% |
| Equity | DKK 4,2M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.988 | 2.886 | 3.007 | 3.099 | 4.072 | 3.328 | 3.081 | 3.665 | 3.412 | -39 | -55 | -20 |
| Staff expenses | -804 | -757 | -862 | -766 | -627 | -604 | -516 | -1.505 | -2.685 | -5.343 | -1.642 | -222 |
| EBITDA | 2.184 | 2.129 | 2.146 | 2.265 | 3.377 | 2.659 | 2.486 | 2.160 | 726 | -5.382 | -1.697 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.184 | 2.129 | 2.146 | 2.265 | 3.377 | 2.659 | 2.486 | 2.160 | 726 | -5.382 | -1.697 | -242 |
| Net financials | 45 | 4 | 0 | 0 | 0 | 0 | 0 | -85 | 1.025 | 5.379 | 5.430 | 1.635 |
| Profit before tax | 2.228 | 2.133 | 2.146 | 2.265 | 3.377 | 2.659 | 2.486 | 2.074 | 1.751 | -3 | 3.733 | 1.393 |
| Tax | 563 | 1.238 | 382 | 553 | 745 | 586 | 551 | 538 | 390 | 3 | 793 | 257 |
| Net profit | 1.666 | 895 | 1.764 | 1.712 | 2.632 | 2.073 | 1.934 | 1.537 | 1.361 | -6 | 2.940 | 1.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.314 | 5.529 | 7.382 | 6.494 | 7.039 | 6.406 | 6.620 | 7.014 | 8.202 | 9.088 | 7.468 | 4.727 |
| Equity | 2.485 | 1.380 | 944 | 956 | 3.588 | 2.161 | 2.015 | 1.617 | 1.441 | 74 | 3.014 | 4.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.800 | 958 | 884 | 312 | 18 | 234 | 196 | 3.882 | 5.191 | 7.441 | 2.786 | 1.153 |
| Total debt | 3.757 | 3.367 | 5.455 | 4.438 | 2.224 | 2.981 | 3.334 | 3.882 | 5.191 | 7.441 | 2.786 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAJO INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lundahl | Management | 0 companies |