| Revenue | DKK 2M | +2001% |
| EBITDA | DKK 2M | +2001% |
| Net profit | DKK 1,5M | +7283% |
| Total assets | DKK 4,1M | +98% |
| Equity | DKK 1,7M | +693% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1 | 12 | -3 | 144 | 147 | 83 | 103 | 95 | 1.988 |
| Staff expenses | -0 | -0 | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -62 | -3 | 144 | 147 | 83 | 103 | 95 | 1.988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -34 | -34 | -34 | -34 | -39 |
| EBIT | -7 | -1 | -62 | -3 | 111 | 113 | 49 | 69 | 60 | 1.949 |
| Net financials | -8 | 2 | -0 | -24 | -40 | -38 | -37 | -35 | -35 | -34 |
| Profit before tax | -15 | 1 | -62 | -27 | 71 | 75 | 12 | 34 | 25 | 1.916 |
| Tax | -4 | 1 | -0 | -0 | -4 | 16 | 3 | 7 | 6 | 449 |
| Net profit | -11 | 0 | -62 | -27 | 75 | 58 | 9 | 27 | 20 | 1.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 0 | 0 | 2.011 | 2.140 | 2.173 | 2.089 | 2.083 | 2.064 | 4.083 |
| Equity | 111 | 0 | 0 | 22 | 97 | 156 | 165 | 192 | 212 | 1.678 |
| Long-term debt | 0 | 0 | 0 | 1.893 | 1.850 | 1.808 | 1.764 | 1.794 | 1.751 | 938 |
| Short-term debt | -253 | 0 | 0 | 96 | 192 | 198 | 145 | 74 | 73 | 1.467 |
| Total debt | -253 | 0 | 0 | 1.989 | 2.043 | 2.005 | 1.909 | 1.869 | 1.824 | 2.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2011 | — | — |
PM Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN HOLDING ERRITSØ ApS | Company | 50.0% | 50.0% | 2015 |
LADEGAARD EL ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Ladegaard | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |
| Charlotte Kjær | Board of Directors | 0 companies |
| Dennis Nissen | Chairman | 0 companies |
| Thomas Ladegaard | Board of Directors | 0 companies |
| Martin Nielsen | Chairman | 0 companies |