| Revenue | DKK -32K | -59% |
| EBITDA | DKK -32K | +59% |
| Net profit | DKK 440K | +129% |
| Total assets | DKK 26M | +1% |
| Equity | DKK 21,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -0 | -1 | -11 | -47 | -8 | -21 | -1 | -115 | -95 | -80 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -0 | -1 | -11 | -47 | -8 | -21 | -1 | -115 | -95 | -80 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -0 | -1 | -11 | -47 | -8 | -21 | -1 | -115 | -95 | -80 | -32 |
| Net financials | -24 | 1.603 | 786 | 7.637 | 1.925 | 5.712 | -667 | -1.557 | 2.465 | 1.839 | 1.950 | 284 | 460 |
| Profit before tax | -24 | 1.598 | 786 | 7.636 | 1.914 | 5.665 | -675 | -1.578 | 2.464 | 1.723 | 1.855 | 204 | 428 |
| Tax | -0 | 10 | 28 | 39 | -37 | -10 | -0 | 18 | 51 | 107 | 17 | 12 | -12 |
| Net profit | -24 | 1.588 | 758 | 7.598 | 1.951 | 5.676 | -675 | -1.596 | 2.413 | 1.617 | 1.838 | 192 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 3.875 | 4.226 | 12.079 | 12.005 | 17.665 | 16.957 | 23.259 | 23.188 | 24.654 | 26.050 | 25.744 | 25.999 |
| Equity | 56 | 1.645 | 2.403 | 10.000 | 11.951 | 17.627 | 16.952 | 15.356 | 17.770 | 19.386 | 21.225 | 21.417 | 21.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.230 | 1.824 | 2.079 | 54 | 39 | 5 | 7.903 | 5.418 | 5.267 | 4.825 | 4.328 | 4.142 |
| Total debt | 0 | 2.230 | 1.824 | 2.079 | 54 | 39 | 5 | 7.903 | 5.418 | 5.267 | 4.825 | 4.328 | 4.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Dreist Hansen | Founder | 0 companies |