| Revenue | DKK 442K | +0% |
| EBITDA | DKK 442K | +0% |
| Net profit | DKK 200K | +0% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 1,7M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | 208 | 349 | 284 | 288 | 331 | 365 | 454 | 382 | 433 | 432 | 459 | 444 | 442 |
| Staff expenses | -232 | -232 | -223 | -219 | -232 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -332 | -24 | 126 | 65 | 56 | 270 | 365 | 454 | 382 | 433 | 432 | 459 | 444 | 442 |
| Depreciation & amort. | 268 | -839 | -326 | -180 | -180 | -180 | -3.492 | -96 | -96 | -96 | -96 | -96 | -96 | -96 |
| EBIT | -600 | -864 | -199 | -115 | -124 | 89 | -3.127 | 357 | 286 | 337 | 335 | 362 | 348 | 346 |
| Net financials | -236 | -7.351 | 4.105 | -1.103 | 143 | -229 | -83 | -96 | -61 | -62 | -56 | -72 | -63 | -62 |
| Profit before tax | -836 | -8.214 | 3.906 | -1.218 | 18 | -139 | -3.210 | 261 | 224 | 274 | 279 | 291 | 285 | 284 |
| Tax | -0 | 0 | 1 | -0 | -0 | -83 | -0 | -0 | -0 | 60 | 82 | 85 | 83 | 83 |
| Net profit | -836 | -8.215 | 3.905 | -1.218 | 18 | -56 | -3.210 | 261 | 224 | 214 | 197 | 206 | 201 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.368 | 12.206 | 11.165 | 10.715 | 10.270 | 9.990 | 6.338 | 5.499 | 5.424 | 5.363 | 5.442 | 5.509 | 5.551 | 5.638 |
| Equity | 13.136 | 4.921 | 5.027 | 3.709 | 3.627 | 3.471 | 161 | 421 | 645 | 860 | 1.057 | 1.263 | 1.464 | 1.665 |
| Long-term debt | 5.975 | 5.917 | 5.965 | 6.896 | 228 | 4.874 | 4.769 | 4.562 | 4.412 | 4.307 | 4.180 | 4.029 | 3.797 | 3.492 |
| Short-term debt | 256 | 267 | 173 | 111 | 6.416 | 1.645 | 1.408 | 516 | 367 | 196 | 205 | 217 | 289 | 481 |
| Total debt | 6.232 | 6.184 | 6.138 | 7.006 | 6.643 | 6.520 | 6.177 | 5.077 | 4.779 | 4.503 | 4.385 | 4.246 | 4.086 | 3.973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 33.3% | 66.7% | 1975 |
| Person | Role here | Other companies |
|---|