| Revenue | DKK 9,5M | +11% |
| EBITDA | DKK 2,1M | +33% |
| Net profit | DKK 1,6M | +26% |
| Total assets | DKK 9,8M | +5% |
| Equity | DKK 3,8M | +18% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.420 | 10.304 | 9.146 | 6.972 | 6.602 | 4.809 | 8.019 | 7.679 | 7.191 | 8.572 | 9.487 |
| Staff expenses | -8.378 | -9.367 | -8.425 | -6.341 | -6.576 | -4.068 | -4.909 | -5.346 | -5.984 | -7.004 | -7.403 |
| EBITDA | 2.042 | 937 | 721 | 631 | 25 | 679 | 3.110 | 2.333 | 1.207 | 1.568 | 2.084 |
| Depreciation & amort. | -1.346 | -1.038 | -651 | -538 | -1.080 | -203 | -62 | -45 | -41 | -4 | -4 |
| EBIT | 696 | -102 | 70 | 93 | -1.054 | 476 | 3.048 | 2.289 | 1.166 | 1.563 | 2.079 |
| Net financials | -140 | -137 | -168 | -119 | -905 | -87 | 39 | 61 | 100 | 24 | -71 |
| Profit before tax | 556 | -239 | -98 | -26 | -1.959 | 390 | 3.087 | 2.350 | 1.266 | 1.587 | 2.008 |
| Tax | 142 | -59 | -41 | -17 | -105 | -47 | 683 | 516 | 279 | 351 | 447 |
| Net profit | 414 | -179 | -57 | -9 | -1.854 | 437 | 2.404 | 1.834 | 987 | 1.236 | 1.561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.016 | 7.269 | 6.326 | 5.288 | 3.076 | 2.529 | 4.792 | 9.317 | 9.589 | 9.332 | 9.812 |
| Equity | 2.594 | 2.015 | 1.958 | 2.153 | 299 | 1.731 | 4.135 | 5.969 | 6.955 | 3.191 | 3.752 |
| Long-term debt | 2.555 | 2.158 | 1.576 | 1.099 | 598 | 0 | 0 | 503 | 494 | 541 | 2.109 |
| Short-term debt | 2.558 | 2.844 | 2.601 | 1.931 | 2.180 | 798 | 657 | 2.845 | 2.140 | 5.601 | 3.951 |
| Total debt | 5.112 | 5.003 | 4.177 | 3.031 | 2.778 | 798 | 657 | 3.348 | 2.634 | 6.141 | 6.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
KE | Audit | 1971 | — | — |
JP Management | Management | 1971 | — | — |
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Eftertid Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Petri Christensen | Management | 0 companies |
| Kurt Ejgil Carstensen | Audit | 0 companies |
| John Petri Christensen | Management | 0 companies |
| Jesper Klausen | Management | 0 companies |
| Katrine Godskesen Kieldsen | Board of Directors | 0 companies |
| Martin Kristoffer Friis Kieldsen | Board of Directors | 0 companies |
| Søren Olesen | Board of Directors | 0 companies |
| Hanne Merete Christensen | Board of Directors | 0 companies |
| Jens Munch-Hansen | Chairman | 0 companies |
| Lars Kieldsen | Board of Directors | 0 companies |
| Lars Kongsdal Aarøe | Board of Directors | 0 companies |
| Melissa Skov Kieldsen | Chairman | 0 companies |
| Stephanie Appelgren Kieldsen | Board of Directors | 0 companies |