| Revenue | DKK 0 | — |
| EBITDA | DKK -149K | +2% |
| Net profit | DKK -466K | -327% |
| Total assets | DKK 1,9M | -45% |
| Equity | DKK 1,8M | -47% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -60 | -52 | -39 | -41 | 0 |
| Staff expenses | -199 | -135 | -48 | -112 | -113 |
| EBITDA | -259 | -187 | -87 | -152 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -259 | -187 | -87 | -152 | -149 |
| Net financials | 598 | -295 | 216 | 416 | -317 |
| Profit before tax | 339 | -481 | 129 | 264 | -466 |
| Tax | 106 | -105 | 29 | 59 | -0 |
| Net profit | 234 | -376 | 100 | 205 | -466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.843 | 3.369 | 3.454 | 3.543 | 1.943 |
| Equity | 4.670 | 3.222 | 3.322 | 3.409 | 1.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 147 | 133 | 134 | 122 |
| Total debt | 174 | 147 | 133 | 134 | 122 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ | Audit | 1971 – 1997 |
DR | Audit | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 1971 – 1993 | |
| Board of Directors | 1971 – 2020 | |
| Board of Directors | 1971 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jørgen Bygballe Knudsen | Audit | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Knud Erik Kristensen | Board of Directors | 0 companies |
| Gerda Kristensen | Board of Directors | 0 companies |
| Jette Lilian Kristensen | Board of Directors | 0 companies |
| Poul Hartmann | Board of Directors | 0 companies |