| Revenue | — | — |
| EBITDA | DKK 4,1M | +310% |
| Net profit | DKK 15,5M | +41% |
| Total assets | DKK 307,2M | +3% |
| Equity | DKK 194M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 313.300 | 334.200 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -37.900 | -9.000 | -2.000 | -5.300 | -22.200 | -22.200 | -1.200 | -2.400 | -2.200 | -2.300 | -2.500 | -2.700 |
| EBITDA | -44.000 | -15.600 | -5.000 | -13.600 | 900 | 7.400 | -2.500 | 32.600 | 29.700 | 26.900 | 1.000 | 4.100 |
| Depreciation & amort. | -700 | -400 | -300 | -300 | -100 | 200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44.700 | -16.000 | -5.300 | -13.900 | 800 | 7.200 | -2.500 | 32.600 | 29.700 | 26.900 | 1.000 | 4.100 |
| Net financials | -20.400 | 5.700 | 900 | 41.400 | 23.600 | 4.800 | 200 | 2.800 | 0 | 0 | 7.500 | 7.700 |
| Profit before tax | -65.100 | -32.300 | -4.400 | -16.500 | 13.200 | 13.200 | 27.000 | 35.400 | 29.700 | 26.900 | 8.500 | 11.800 |
| Tax | -0 | -0 | -0 | -0 | -3.300 | -3.100 | -0 | 9.800 | -6.300 | -1.100 | -2.500 | -3.700 |
| Net profit | -171.300 | -85.200 | -3.100 | -6.100 | 16.500 | 16.300 | 27.000 | 25.600 | 36.000 | 28.000 | 11.000 | 15.500 |
| Item | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303.700 | 173.200 | 141.200 | 98.700 | 173.900 | 185.300 | 117.200 | 180.500 | 294.900 | 297.000 | 299.000 | 307.200 |
| Equity | 151.700 | 76.800 | 68.200 | 65.600 | 58.800 | 77.200 | 102.400 | 120.500 | 162.100 | 182.600 | 187.700 | 194.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.300 | 75.600 | 94.000 | 90.700 | 92.900 |
| Short-term debt | 29.600 | 94.000 | 26.600 | 119.000 | 115.100 | 108.100 | 14.800 | 24.700 | 57.200 | 20.400 | 15.700 | 15.400 |
| Total debt | 149.000 | 96.400 | 73.000 | 33.100 | 115.100 | 108.100 | 14.800 | 60.000 | 132.800 | 114.400 | 106.400 | 113.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy | Deputy | 2006 | — | — |
PD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 1960 | — | — |
HB Deputy | Deputy | 2002 | — | — |
BD Deputy | Deputy | 2002 | — | — |
RT Deputy | Deputy | 2002 | — | — |
BB Deputy | Deputy | 2010 | — | — |
SN Deputy | Deputy | 2008 | — | — |
JC | Deputy | 2010 | — | — |
HB Management | Management | 1960 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PS Deputy | Deputy | 2010 | — | — |
PO Deputy | Deputy | 2002 | — | — |
JT Management | Management | 1960 | — | — |
IK Deputy | Deputy | 1960 | — | — |
GT Deputy | Deputy | 1960 | — | — |
NT Management | Management | 1960 | — | — |
TH Deputy | Deputy | 2006 | — | — |
JI Deputy | Deputy | 1960 | — | — |
DB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JE | Deputy | 1960 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EV | Deputy | 1960 | — | — |
IL Management | Management | 1960 | — | — |
BS Deputy | Deputy | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Deputy Chairman | 1960 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1960 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
OF | Board of Directors | 1960 | — | — |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MH INVESTMENT ApS | Company | 25.0% | 25.0% | 2026 |
AHJ A/S | Company | 25.0% | 25.0% | 2020 |
Scandinavian Investment Group A/S | Company | 5.0% | 5.0% | 2023 |
DLH-FONDEN | Company | 15.0% | 15.0% | 2014 |
UNIWILL INVEST ApS | Company | 10.0% | 10.0% | 2017 |
Uniwill Invest 1 ApS | Company | 10.0% | 10.0% | 2017 |
Friis Boliger ApS | Company | 5.0% | 5.0% | 2017 |
Visionhouse Park Allé 156, Brøndby ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2017 | |
Ennogie Solar Group A/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomsen | Deputy | 0 companies |
| Peter Degnboel Thostrup | Chief Executive Officer | 0 companies |
| Michael Shlomo Gabriely Hove | Chief Executive Officer | 0 companies |
| Jørgen Møller-Rasmussen | Chief Executive Officer | 0 companies |
| John Frees Gaarder Horneman | Chief Executive Officer | 0 companies |
| Henrik Borg-Hansen | Deputy | 0 companies |
| Bente Dragsbæk Nielsen | Deputy | 0 companies |
| René Thestrup | Deputy | 0 companies |
| Birthe Bjerge | Deputy | 0 companies |
| Søren Nedergaard | Deputy | 0 companies |
| John Carsten Weait Larsen | Deputy | 0 companies |
| Henning Baunbæk Dyremose | Management | 0 companies |
| Kent Arentoft | Chief Executive Officer | 0 companies |
| Peter Søgaard Visti | Deputy | 0 companies |
| Poul Olav Rasmussen | Deputy | 0 companies |
| Jesper Tvermoes | Management | 0 companies |
| Ivan Knudsen | Deputy | 0 companies |
| Gert Tønne Jørgensen | Deputy | 0 companies |
| Niels Thostrup | Management | 0 companies |
| Torben Hedebye Hansen | Deputy | 0 companies |
| Jørgen Ipsen | Deputy | 0 companies |
| Dennis Bang Albretsen | Chief Executive Officer | 0 companies |
| Johannes Ejgild Christensen | Deputy | 0 companies |
| Michael Skovbo Bühlmann | Chief Executive Officer | 0 companies |
| Emiil Valder Marchel Bjørn | Deputy | 0 companies |
| Ivar Lassen Skytt | Management | 0 companies |
| Birthe Skive | Deputy | 0 companies |
| Kim Berg Pedersen | Board of Directors | 0 companies |
| Stig Christensen | Board of Directors | 0 companies |
| Hans Ejvind Hansen | Chairman | 0 companies |
| Ivan Heine Hermansen | Deputy Chairman | 0 companies |
| Peter Høgsted | Board of Directors | 0 companies |
| Torben Grønvald | Board of Directors | 0 companies |
| Wilhelm Schnyder | Board of Directors | 0 companies |
| Uffe Regnar Jensen | Board of Directors | 0 companies |
| Aksel Christian Lauesgaard Nissen | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Deputy Chairman | 0 companies |
| Ann Høy-Thomsen | Board of Directors | 0 companies |
| Kristian Kolding | Board of Directors | 0 companies |
| Erik Zukunft Hansen | Chairman | 0 companies |
| John Stær | Board of Directors | 0 companies |
| Flemming Viskum | Board of Directors | 0 companies |
| Agnete Raaschou-Nielsen | Deputy Chairman | 0 companies |
| Henrik Kaa Andersen | Board of Directors | 0 companies |
| Lene Burup | Board of Directors | 0 companies |
| Benny Christian Winkler Hermann | Board of Directors | 0 companies |
| Arne Vierø | Deputy Chairman | 0 companies |
| Uffe Steen Mathiesen | Board of Directors | 0 companies |
| Lars Green | Board of Directors | 0 companies |
| Kim Sunesen | Board of Directors | 0 companies |
| Thomas Hjort Winther | Board of Directors | 0 companies |
| Morten Bergsten | Board of Directors | 0 companies |
| Jesper Birkefeldt | Board of Directors | 0 companies |
| Erik Geert Olesen | Board of Directors | 0 companies |
| Michael Jacobsen | Board of Directors | 0 companies |
| Steen Preben Gedde Jensen | Deputy Chairman | 0 companies |
| Viggo Spile | Board of Directors | 0 companies |
| Folmer Halskov | Board of Directors | 0 companies |
| Jens Kristian Jepsen | Board of Directors | 0 companies |
| John Tage Langebæk | Chairman | 0 companies |
| Preben Steensen Sørensen | Board of Directors | 0 companies |
| Steen Sandgaard | Board of Directors | 0 companies |
| Dan Birger Olsen | Board of Directors | 0 companies |
| Jørgen Beuchert | Board of Directors | 0 companies |
| Asbjørn Børsting | Chairman | 0 companies |
| Vagn Holck-Andersen | Chairman | 0 companies |
| Johannes Borglykke Sørensen | Board of Directors | 0 companies |
| Inge Martha Kristiansen | Board of Directors | 0 companies |
| Curt Danel | Board of Directors | 0 companies |
| Ole Fuhr | Board of Directors | 0 companies |
| Ricky Kenbjerg | Board of Directors | 0 companies |
| Jens Ulrik Nielsen | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Deputy Chairman | 0 companies |
| Lars Risager | Board of Directors | 0 companies |
| Lau Nikolaj Nygaard | Board of Directors | 0 companies |
| Antonius Arnoldus van Dijk | Board of Directors | 0 companies |
| Jakob Alsted Have | Chairman | 0 companies |
| Axel Jørgen Richard Møller | Board of Directors | 0 companies |
| Niels Oluf Kyed | Board of Directors | 0 companies |
| Bent Jacques le Fevre | Board of Directors | 0 companies |
| Erik Søndergaard | Board of Directors | 0 companies |
| Kurt Anker Nielsen | Chairman | 0 companies |
| Søren Dal Thomsen | Chairman | 0 companies |