| Revenue | DKK 3,8M | +1371% |
| EBITDA | DKK 3,7M | +1477% |
| Net profit | DKK 3,4M | +2733% |
| Total assets | DKK 5,1M | -33% |
| Equity | DKK 4,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 466 | 543 | 562 | 609 | 621 | 522 | 497 | 510 | 256 | 3.770 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -32 |
| EBITDA | -16 | 102 | 216 | 348 | 359 | 470 | 212 | 192 | 290 | 237 | 3.738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -19 |
| EBIT | -16 | 102 | 216 | 348 | 359 | 470 | 212 | 192 | 290 | 118 | 3.720 |
| Net financials | -138 | -137 | -148 | -152 | -148 | -124 | -156 | -62 | -57 | -104 | -17 |
| Profit before tax | -154 | -35 | 68 | 196 | 211 | 346 | 56 | 130 | 233 | 14 | 3.703 |
| Tax | 39 | 18 | -9 | -8 | -37 | 73 | 96 | 30 | 52 | -105 | 314 |
| Net profit | -244 | -53 | 113 | 225 | 267 | 273 | -40 | 100 | 180 | 120 | 3.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.490 | 10.207 | 9.894 | 9.914 | 9.908 | 9.886 | 7.745 | 7.715 | 7.772 | 7.664 | 5.114 |
| Equity | 4.641 | 4.588 | 4.702 | 4.926 | 5.194 | 5.467 | 3.867 | 3.966 | 4.147 | 4.266 | 4.547 |
| Long-term debt | 3.913 | 3.647 | 3.384 | 3.112 | 2.829 | 2.537 | 2.472 | 2.303 | 2.130 | 2.004 | 323 |
| Short-term debt | 606 | 660 | 487 | 563 | 609 | 533 | 401 | 410 | 417 | 420 | 239 |
| Total debt | 4.519 | 4.307 | 3.871 | 3.675 | 3.438 | 3.070 | 2.873 | 2.713 | 2.547 | 2.424 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
AS Management | Management | 2022 | — | — |
JJ Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1971 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Ann Schrøder | Management | 0 companies |
| John Johannes Vestergaard | Management | 0 companies |
| Vilhelm Kjeldgaard Thuesen | Board of Directors | 0 companies |
| Anders Hvidberg Plum | Board of Directors | 0 companies |
| Svend Evald Jensen | Board of Directors | 0 companies |
| Lyda Steengaard | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Chairman | 0 companies |
| Thomas Rud Hansen | Board of Directors | 0 companies |
| Johanne Susi Nielsen | Board of Directors | 0 companies |
| Søren Daugaard Bork | Board of Directors | 0 companies |
| Jeanne Bork | Board of Directors | 0 companies |
| John Ivan Vestergaard | Board of Directors | 0 companies |