| Revenue | DKK 16,2M | -1% |
| EBITDA | DKK 2,4M | -31% |
| Net profit | DKK -348K | -194% |
| Total assets | DKK 39,4M | -8% |
| Equity | DKK 7,9M | -4% |
| Employees | 43 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -602 | 7.039 | 13.585 | 12.485 | 14.895 | 12.628 | 15.212 | 16.281 | 16.458 | 16.216 |
| Staff expenses | -2.321 | -6.031 | -8.889 | -8.968 | -10.535 | -9.044 | -9.714 | -12.464 | -12.936 | -13.761 |
| EBITDA | -2.923 | 1.008 | 4.696 | 3.517 | 4.360 | 3.584 | 5.498 | 3.692 | 3.510 | 2.421 |
| Depreciation & amort. | -586 | -920 | -2.006 | -2.216 | -2.494 | -2.650 | -2.914 | -2.740 | -2.598 | -2.555 |
| EBIT | -3.509 | 88 | 2.689 | 1.301 | 1.866 | 934 | 2.584 | 952 | 912 | -133 |
| Net financials | -35 | -74 | -185 | -161 | -352 | -398 | -800 | -555 | -437 | -317 |
| Profit before tax | -3.543 | 14 | 2.504 | 1.141 | 1.514 | 536 | 1.784 | 396 | 475 | -450 |
| Tax | -780 | 6 | 553 | 251 | 332 | 124 | 394 | 87 | 104 | -103 |
| Net profit | -2.763 | 8 | 1.951 | 889 | 1.182 | 412 | 1.390 | 310 | 371 | -348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.440 | 13.804 | 24.391 | 21.832 | 32.182 | 30.651 | 46.600 | 44.573 | 43.051 | 39.424 |
| Equity | 2.082 | 2.090 | 4.041 | 4.931 | 6.113 | 6.525 | 7.916 | 7.889 | 8.260 | 7.893 |
| Long-term debt | 4.000 | 3.500 | 13.842 | 13.463 | 21.194 | 20.044 | 33.036 | 31.393 | 28.849 | 27.656 |
| Short-term debt | 3.357 | 8.213 | 6.507 | 3.439 | 4.875 | 4.082 | 5.648 | 5.291 | 5.943 | 3.875 |
| Total debt | 7.357 | 11.713 | 20.349 | 16.902 | 26.069 | 24.126 | 38.684 | 36.684 | 34.791 | 31.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2017 | — | — |
IØ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Søes Poulsen | Management | 0 companies |
| Inge Østergaard Jørgensen | Management | 0 companies |
| Claus Holm Visbye | Board of Directors | 0 companies |
| Adrian Matthew Fey | Board of Directors | 0 companies |
| Karen Birgitte Mosbech | Board of Directors | 0 companies |
| Kristian Ekknud Justesen | Board of Directors | 0 companies |
| Frank Panduro | Board of Directors | 0 companies |
| Peter Sinding Poulsen | Board of Directors | 0 companies |
| Tanja Nyborg Jakobsen | Board of Directors | 0 companies |
| Jan Hessellund | Chairman | 0 companies |
| Henning Preben Nørbæk | Chairman | 0 companies |
| Charlotte Birkebæk Lyrskov | Deputy Chairman | 0 companies |
| Eva Vedel | Board of Directors | 0 companies |
| Mona Juul | Board of Directors | 0 companies |
| Poul Richard Ulsøe | Deputy Chairman | 0 companies |