| Revenue | DKK -22K | +16% |
| EBITDA | DKK -22K | -16% |
| Net profit | DKK -59K | -294% |
| Total assets | DKK 19,5M | +8% |
| Equity | DKK 18,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 27 | -17 | -13 | -14 | -14 | -14 | -15 | -15 | -18 | -19 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 27 | -17 | -13 | 305 | -14 | -14 | -15 | -15 | -18 | 470 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 27 | -17 | -13 | 305 | -14 | -14 | -15 | -15 | -18 | 470 | -19 | -22 |
| Net financials | 48 | 9.486 | 2.101 | 3.255 | -668 | 1.858 | -214 | -38 | 254 | 6 | -1.000 | 0 | -52 |
| Profit before tax | 24 | 9.513 | 2.084 | 3.241 | -363 | 1.844 | -229 | -54 | 239 | -12 | -529 | -19 | -74 |
| Tax | -7 | 6 | -6 | -4 | -7 | -8 | -10 | -12 | 1 | -9 | -9 | -4 | -15 |
| Net profit | 32 | 9.508 | 2.091 | 3.246 | -356 | 1.852 | -219 | -42 | 238 | -3 | -521 | -15 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 12.058 | 15.408 | 15.102 | 17.058 | 18.221 | 19.796 | 20.249 | 20.524 | 19.971 | 18.028 | 19.548 |
| Equity | — | 0 | 11.849 | 15.095 | 14.739 | 16.591 | 17.565 | 18.929 | 19.441 | 19.656 | 19.026 | 17.033 | 18.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 209 | 314 | 363 | 467 | 655 | 866 | 807 | 869 | 946 | 995 | 1.100 |
| Total debt | 0 | 0 | 209 | 314 | 363 | 467 | 655 | 866 | 807 | 869 | 946 | 995 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |