| Revenue | DKK -66K | +47% |
| EBITDA | DKK -116K | +70% |
| Net profit | DKK -116K | +70% |
| Total assets | DKK 601K | -16% |
| Equity | DKK -2,5M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -151 | -141 | 13 | -42 | -83 | -103 | -151 | -48 | 184 | -320 | -45 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -138 | -1 | -363 | -340 | -199 | -342 | -50 |
| EBITDA | -167 | -151 | -141 | 13 | -42 | -83 | -241 | -152 | -411 | -156 | -519 | -387 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | -151 | -141 | 13 | -42 | -83 | -241 | -152 | -411 | -156 | -519 | -387 | -116 |
| Net financials | -0 | 0 | -0 | -3 | -7 | -1 | -2 | -33 | -44 | -12 | -0 | -0 | 0 |
| Profit before tax | -167 | -151 | -141 | 9 | -49 | -85 | -243 | -185 | -454 | -168 | -519 | -387 | -116 |
| Tax | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -127 | -151 | -141 | 9 | -49 | -85 | -243 | -185 | -454 | -168 | -519 | -387 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 363 | 119 | 20 | 8 | 8 | 10 | 1 | 17 | 922 | 477 | 715 | 601 |
| Equity | -47 | -198 | -339 | -329 | -378 | -463 | -705 | -890 | -1.344 | -1.513 | -2.031 | -2.418 | -2.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 561 | 458 | 349 | 386 | 470 | 715 | 891 | 1.361 | 2.434 | 2.508 | 3.134 | 3.134 |
| Total debt | 171 | 561 | 458 | 349 | 386 | 470 | 715 | 891 | 1.361 | 2.434 | 2.508 | 3.134 | 3.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LB-INVEST ApS | Company | 100.0% | 100.0% | 2021 |
FOGED HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bisgaard Nielsen | Chief Executive Officer | 0 companies |
| Vibeke Theill Jensen | Management | 0 companies |