| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 7 | +101% |
| Total assets | DKK 5K | +0% |
| Equity | DKK -66K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 61 | 10 | -43 | -59 | -18 | -13 | 48 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 61 | 10 | -43 | -59 | -18 | -13 | 48 | 102 | -1 | -0 | -0 | 0 |
| Depreciation & amort. | -0 | -18 | -41 | -84 | -16 | -113 | -38 | -29 | -112 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 43 | -31 | -127 | -74 | -131 | -51 | 19 | -10 | -1 | -0 | -0 | 0 |
| Net financials | -1 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 24 | 43 | -31 | -127 | -74 | -131 | -51 | 19 | -10 | -1 | -0 | -0 | 0 |
| Tax | 6 | 5 | -8 | -27 | -16 | -29 | -11 | 3 | 22 | -0 | -14 | -0 | -0 |
| Net profit | 18 | 38 | -23 | -100 | -58 | -102 | -40 | 15 | -32 | -1 | 14 | -0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 471 | 372 | 275 | 234 | 156 | 2 | 6 | 6 | 5 | 5 |
| Equity | — | 0 | 0 | 137 | 80 | -22 | -62 | -46 | -78 | -80 | -66 | -66 | -66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 322 | 293 | 297 | 295 | 203 | 81 | 85 | 71 | 71 | 71 |
| Total debt | 0 | 0 | 0 | 322 | 293 | 297 | 295 | 203 | 81 | 85 | 71 | 71 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVENTURES ApS | Company | 100.0% | 100.0% | 2020 |
INSHAPE HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjeldsen | Management | 0 companies |
| John Børsting Jensen | Chief Executive Officer | 0 companies |