| Revenue | DKK 14,2M | +5% |
| EBITDA | DKK 11,8M | +7% |
| Net profit | DKK 1,9M | +190% |
| Total assets | DKK 402,2M | +0% |
| Equity | DKK 139,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 13 | 14 | 15 | 14.885 | 14.905 | 15.160 | 14.792 | 13.459 | 14.195 |
| Staff expenses | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.042 | 4 | 9 | 10 | 9.524 | 9.380 | 12.911 | 11.941 | 10.994 | 11.791 |
| Depreciation & amort. | -6.000 | -0 | -0 | -0 | -0 | -0 | -0 | -7.539 | -7.546 | -7.560 |
| EBIT | -9.042 | 4 | 9 | 10 | 9.524 | 9.380 | 12.911 | 4.402 | 3.448 | 4.231 |
| Net financials | -4.025 | 20 | 11 | -1 | -7.433 | 53.804 | -2.954 | -1.531 | -2.329 | -1.805 |
| Profit before tax | -13.067 | 30 | 5 | 12 | 3.791 | 65.210 | 9.958 | 2.870 | 1.118 | 2.427 |
| Tax | -3.267 | 7 | 2 | 3 | 821 | 14.388 | 2.195 | 451 | 470 | 546 |
| Net profit | -9.800 | 23 | 3 | 9 | 2.970 | 50.822 | 7.762 | 2.419 | 648 | 1.881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260.003 | 264 | 277 | 289 | 299.259 | 363.049 | 335.809 | 364.230 | 403.785 | 402.182 |
| Equity | -8.829 | 64 | 67 | 76 | 79.123 | 129.945 | 137.707 | 135.946 | 135.327 | 139.938 |
| Long-term debt | 259.255 | 188 | 196 | 196 | 203.104 | 202.553 | 0 | 199.903 | 237.930 | 236.542 |
| Short-term debt | 9.578 | 9 | 9 | 10 | 9.515 | 10.609 | 177.080 | 7.249 | 10.787 | 7.587 |
| Total debt | 268.832 | 197 | 205 | 206 | 212.619 | 213.162 | 177.080 | 207.152 | 248.717 | 244.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2013 | — | — |
MT Management | Management | 2019 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEUDAN A/S | Company | 100.0% | 100.0% | 2013 |
FONDEN DIS - DANISH INSTITUTE FOR STUDY ABROAD | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aagaard | Management | 0 companies |
| Malene Torp | Management | 0 companies |
| Mikael Goldschmidt | Chief Executive Officer | 0 companies |
| Per Hjuler | Board of Directors | 0 companies |
| Peter Fly Lundby Hansen | Deputy Chairman | 0 companies |
| Regitze Marianne Hess | Board of Directors | 0 companies |
| Charlotte Mark Christensen | Chairman | 0 companies |
| Leif Beck Fallesen | Chairman | 0 companies |
| Anne Brandt Christensen | Board of Directors | 0 companies |
| Martha Jane Johnson | Board of Directors | 0 companies |
| Trine Højbjerg Sand | Board of Directors | 0 companies |
| Anne-Marie Arleth Skov | Board of Directors | 0 companies |
| Anna Mee Allerslev Tarp | Board of Directors | 0 companies |
| Kim René Holck Christiansen | Board of Directors | 0 companies |
| Ellen Morrow Sayles | Board of Directors | 0 companies |
| Ian Samuel Terkildsen | Deputy Chairman | 0 companies |
| Anni Berthelsen | Board of Directors | 0 companies |
| Per Wetke Hallgren | Chairman | 0 companies |