| Revenue | DKK -21K | +102% |
| EBITDA | DKK -21K | -102% |
| Net profit | DKK 61K | +121% |
| Total assets | DKK 18,8M | -11% |
| Equity | DKK -48K | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -13 | -10 | -16 | -10 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | 107 | 210 | -16 | -10 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | 107 | 210 | -16 | -10 | -21 |
| Net financials | 34 | 51 | 89 | 77 | 51 | -41 | -21 | 9 | -7 | 231 | -521 | -285 | 82 |
| Profit before tax | 23 | 43 | 81 | 68 | 43 | -49 | 13 | 1 | 101 | 441 | -538 | -296 | 61 |
| Tax | 6 | 11 | 20 | 17 | 9 | 10 | 6 | -3 | -0 | 45 | -0 | -0 | -0 |
| Net profit | 17 | 32 | 61 | 51 | 34 | -59 | 7 | 4 | 101 | 396 | -538 | -296 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 774 | 1.011 | 1.055 | 923 | 869 | 483 | 594 | 565 | 672 | 8.707 | 20.469 | 21.084 | 18.812 |
| Equity | 97 | 129 | 190 | 241 | 275 | 216 | 223 | 227 | 328 | 724 | 186 | -109 | -48 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 882 | 865 | 682 | 594 | 267 | 371 | 338 | 344 | 7.983 | 20.282 | 21.193 | 18.860 |
| Total debt | 677 | 882 | 865 | 682 | 594 | 267 | 371 | 338 | 344 | 7.983 | 20.282 | 21.193 | 18.860 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|