| Revenue | DKK 317K | +4% |
| EBITDA | DKK 9K | +824% |
| Net profit | DKK -64K | -183% |
| Total assets | DKK 1,2M | +12% |
| Equity | DKK 391K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 48 | 65 | 77 | 34 | 102 | 320 | 371 | 478 | 350 | 269 | 304 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 | -0 | -183 | -505 | -305 | -308 |
| EBITDA | 74 | 19 | 35 | 77 | 34 | 102 | 320 | 282 | 478 | 167 | -236 | -1 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 | -52 |
| EBIT | 74 | 19 | 35 | 31 | -19 | 50 | 268 | 229 | 426 | 115 | -288 | -54 | -43 |
| Net financials | -1 | -40 | -23 | -24 | -55 | -45 | -44 | -28 | -15 | -17 | -48 | -27 | -34 |
| Profit before tax | 74 | -21 | 13 | 7 | -73 | 5 | 224 | 201 | 411 | 98 | -336 | -81 | -77 |
| Tax | 19 | -5 | 4 | 2 | -15 | -0 | 52 | 62 | 91 | 22 | -26 | -58 | -13 |
| Net profit | 55 | -16 | 9 | 6 | -58 | 5 | 172 | 139 | 320 | 76 | -309 | -23 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 947 | 891 | 1.591 | 1.383 | 1.339 | 1.367 | 1.298 | 1.293 | 1.406 | 2.287 | 1.108 | 1.242 |
| Equity | — | 119 | 128 | 133 | 75 | 80 | 252 | 391 | 711 | 787 | 478 | 455 | 391 |
| Long-term debt | 0 | 874 | 741 | 623 | 504 | 385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 391 | 393 | 1.147 | 1.056 | 1.067 | 1.115 | 907 | 581 | 619 | 1.809 | 653 | 851 |
| Total debt | 0 | 1.265 | 764 | 1.458 | 1.560 | 1.452 | 1.115 | 907 | 581 | 619 | 1.809 | 653 | 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOM ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ommen | Management | 0 companies |