| Revenue | DKK 31K | -207% |
| EBITDA | DKK 31K | +207% |
| Net profit | DKK 307K | -79% |
| Total assets | DKK 6,2M | +7% |
| Equity | DKK 3,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -6 | -7 | -6 | -8 | -6 | -7 | -7 | 0 | -5 | -62 | -86 | -29 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -6 | 2 | -237 | -8 | -6 | -7 | -7 | 0 | -5 | -62 | -86 | -29 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -15 | -15 |
| EBIT | -24 | -6 | 2 | -237 | -8 | -6 | -7 | -7 | -10 | -15 | -72 | -96 | -44 | 16 |
| Net financials | 96 | 129 | 135 | 125 | 689 | 263 | 328 | 709 | 269 | 3.695 | -761 | -2.813 | 1.497 | 280 |
| Profit before tax | 72 | 123 | 138 | -112 | 681 | 257 | 321 | 702 | 259 | 3.681 | -833 | -2.908 | 1.453 | 296 |
| Tax | -0 | -0 | 5 | 2 | -3 | -2 | -2 | -3 | -4 | -0 | -0 | -0 | -35 | -11 |
| Net profit | 72 | 123 | 133 | -114 | 684 | 259 | 323 | 705 | 263 | 3.681 | -833 | -2.908 | 1.487 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 942 | 1.071 | 1.105 | 1.101 | 1.799 | 2.207 | 2.423 | 3.031 | 4.495 | 8.050 | 6.501 | 5.776 | 5.794 | 6.208 |
| Equity | 838 | 961 | 1.094 | 980 | 1.664 | 1.924 | 2.247 | 2.897 | 3.105 | 6.086 | 5.088 | 1.669 | 3.117 | 3.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 0 | 11 | 0 | 0 | 0 |
| Short-term debt | 104 | 110 | 12 | 121 | 135 | 283 | 176 | 134 | 730 | 1.964 | 1.402 | 4.107 | 2.677 | 2.784 |
| Total debt | 104 | 110 | 12 | 121 | 135 | 283 | 176 | 134 | 1.390 | 1.964 | 1.413 | 4.107 | 2.677 | 2.784 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|