| Revenue | DKK 12M | +96% |
| EBITDA | DKK 2,3M | +172% |
| Net profit | DKK 995K | +130% |
| Total assets | DKK 8,4M | -34% |
| Equity | DKK 5M | +25% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.236 | 8.312 | 8.542 | 6.100 | 11.969 |
| Staff expenses | -4.354 | -4.646 | -4.432 | -7.342 | -8.624 |
| EBITDA | 3.856 | 3.641 | 4.080 | -3.190 | 2.282 |
| Depreciation & amort. | -211 | -497 | -604 | -741 | -737 |
| EBIT | 3.645 | 3.144 | 3.476 | -3.931 | 1.545 |
| Net financials | -239 | 123 | -236 | -315 | -273 |
| Profit before tax | 3.406 | 3.266 | 3.240 | -4.246 | 1.278 |
| Tax | 744 | 715 | 724 | -920 | 283 |
| Net profit | 2.662 | 2.551 | 2.516 | -3.326 | 995 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.604 | 15.437 | 12.002 | 12.696 | 8.412 |
| Equity | 7.255 | 6.807 | 7.322 | 3.996 | 4.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.849 | 8.130 | 4.179 | 8.699 | 3.420 |
| Total debt | 10.849 | 8.130 | 4.179 | 8.699 | 3.420 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Management | Management | 2016 |
SE Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Bjerg Olesen | Management | 0 companies |
| Steffen Ernst Jensen | Management | 0 companies |