| Revenue | DKK 24K | -76% |
| EBITDA | DKK 24K | -76% |
| Net profit | DKK 20K | +116% |
| Total assets | DKK 56K | -61% |
| Equity | DKK -795K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -104 | 228 | 332 | 103 | 24 |
| Staff expenses | -54 | -733 | -626 | -3 | -0 |
| EBITDA | -158 | -506 | -294 | 101 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -506 | -294 | 101 | 24 |
| Net financials | -4 | -21 | -5 | -9 | -4 |
| Profit before tax | -163 | -526 | -299 | 92 | 20 |
| Tax | -40 | -111 | -66 | 216 | -0 |
| Net profit | -123 | -416 | -233 | -124 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 60 | 249 | 284 | 143 | 56 |
| Equity | — | -458 | -691 | -815 | -795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 708 | 976 | 959 | 851 |
| Total debt | 103 | 708 | 976 | 959 | 851 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LB Management | Management | 2012 – 2012 |
IB Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
AD Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
PK Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Bille Glæsel | Management | 0 companies |
| Inge Bodil Jochumsen | Chief Executive Officer | 0 companies |
| Asmus Diederichsen | Chief Executive Officer | 0 companies |
| Per Kristian Glæsel | Chief Executive Officer | 0 companies |
| Henning Nyekjær | Board of Directors | 0 companies |