| Revenue | DKK 256K | +93% |
| EBITDA | DKK 202K | +158% |
| Net profit | DKK 159K | +163% |
| Total assets | DKK 367K | -17% |
| Equity | DKK 267K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 207 | 103 | 282 | 352 | 315 | 363 | 354 | 205 | 171 | 134 | 283 | 133 | 256 |
| Staff expenses | -0 | -79 | -75 | -76 | -77 | -66 | -163 | -163 | -163 | -54 | -54 | -54 | -54 | -54 |
| EBITDA | 161 | 128 | 28 | 206 | 274 | 168 | 200 | 191 | 42 | 69 | 80 | 228 | 78 | 202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 | -38 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | 128 | 28 | 206 | 251 | 168 | 200 | 191 | 4 | 69 | 80 | 228 | 78 | 202 |
| Net financials | -2 | -2 | -2 | -1 | -4 | -3 | -1 | -4 | -7 | -5 | -7 | 0 | 1 | 4 |
| Profit before tax | 158 | 126 | 26 | 204 | 247 | 165 | 198 | 187 | -3 | 64 | 73 | 228 | 79 | 206 |
| Tax | 41 | 34 | 5 | 49 | 54 | 37 | 44 | 42 | 1 | 15 | 16 | 50 | 19 | 47 |
| Net profit | 117 | 92 | 21 | 155 | 192 | 128 | 154 | 145 | -3 | 49 | 57 | 178 | 60 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 610 | 232 | 309 | 531 | 426 | 361 | 460 | 429 | 286 | 221 | 437 | 444 | 367 |
| Equity | — | 83 | 103 | 176 | 274 | 308 | 162 | 307 | 199 | 137 | 84 | 148 | 208 | 267 |
| Long-term debt | 0 | 35 | 0 | 40 | 46 | 33 | 36 | 31 | 0 | 16 | 9 | 46 | 16 | 49 |
| Short-term debt | 0 | 395 | 128 | 92 | 208 | 85 | 163 | 122 | 230 | 133 | 128 | 243 | 220 | 51 |
| Total debt | 0 | 527 | 128 | 133 | 253 | 118 | 199 | 153 | 230 | 148 | 137 | 289 | 236 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|