| Revenue | DKK -3K | -19% |
| EBITDA | DKK -3K | +19% |
| Net profit | DKK 5,3M | +90342% |
| Total assets | DKK 10,3M | +157% |
| Equity | DKK 10,2M | +160% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | -9 | -9 | 5 | -2 | -2 | -2 | -2 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -11 | -9 | -11 | -9 | -9 | 5 | -2 | -2 | -2 | -2 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -11 | -9 | -11 | -9 | -9 | 5 | -2 | -2 | -2 | -2 | -3 | -3 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | 5.263 |
| Profit before tax | — | -11 | -9 | -12 | -10 | -10 | 3 | -4 | -4 | -4 | -5 | -6 | 5.260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -11 | -9 | -12 | -10 | -10 | 3 | -4 | -4 | -4 | -5 | -6 | 5.260 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.000 | 8.000 | 8.000 | 7.500 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 | 10.266 |
| Equity | 7.990 | 7.979 | 7.970 | 7.458 | 3.948 | 3.938 | 3.941 | 3.937 | 3.933 | 3.929 | 3.924 | 3.918 | 10.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 21 | 30 | 42 | 52 | 62 | 59 | 63 | 67 | 71 | 76 | 82 | 88 |
| Total debt | 11 | 21 | 30 | 42 | 52 | 62 | 59 | 63 | 67 | 71 | 76 | 82 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2012 | — | — |
MP Management | Management | 2012 | — | — |
KS Founder | Founder | 2012 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVENTYR WORKS ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
JENS G. HOLDING ApS | Company | 5.0% | 5.0% | 2012 |
JØRGEN DANIELSEN ApS | Company | 5.0% | 5.0% | 2015 |
THEOLI Holding ApS | Company | 5.0% | 5.0% | 2015 |
LSP RESOLVE ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sejer Sørensen | Founder | 0 companies |
| Morten Poulsgaard | Management | 0 companies |
| Knud Sejer Sørensen | Founder | 0 companies |
| Lars Steen Pedersen | Chief Executive Officer | 0 companies |
| Lars Schmidt Hansen | Board of Directors | 0 companies |
| Svend Lindholst | Board of Directors | 0 companies |
| Janus Rosted Gjesager | Board of Directors | 0 companies |
| Ib Schmidt Hansen | Board of Directors | 0 companies |