| Revenue | DKK -84K | +632% |
| EBITDA | DKK -84K | -632% |
| Net profit | DKK -3,6M | -463% |
| Total assets | DKK 70K | -98% |
| Equity | DKK -302K | -110% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -8 | -5 | -12 | -21 | -38 | -12 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -8 | -5 | -12 | -21 | -38 | -12 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -8 | -5 | -12 | -21 | -38 | -12 | -84 |
| Net financials | -100 | -0 | 98 | -5 | 914 | 3 | -15 | 815 | 979 | -3.507 |
| Profit before tax | -107 | -7 | 91 | -13 | 71 | -9 | -35 | 777 | 968 | -3.591 |
| Tax | -0 | -0 | -2 | -3 | -0 | -3 | -4 | -0 | -22 | -0 |
| Net profit | -107 | -7 | 93 | -10 | 71 | -6 | -31 | 777 | 990 | -3.591 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 51 | 152 | 156 | 240 | 433 | 472 | 2.732 | 3.764 | 70 |
| Equity | -7 | -14 | 79 | 69 | 89 | 83 | 52 | 2.128 | 3.008 | -302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 299 | 299 |
| Short-term debt | 13 | 64 | 73 | 87 | 151 | 173 | 420 | 604 | 457 | 73 |
| Total debt | 13 | 64 | 73 | 87 | 151 | 350 | 420 | 604 | 756 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
MR Management | Management | 2012 | — | — |
SA Management | Management | 2022 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Munir Rune Avn | Management | 0 companies |
| Sanne Arentfeld Nielsen | Management | 0 companies |
| Absalon Ravn Mønsted | Chief Executive Officer | 0 companies |