| Revenue | DKK -9K | -24% |
| EBITDA | DKK -233K | -76% |
| Net profit | DKK -357K | -155% |
| Total assets | DKK 12,2M | -5% |
| Equity | DKK 12,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | -6 | -7 | -7 | -70 | -11 | -11 | -9 | -9 | -12 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -224 |
| EBITDA | — | -6 | -6 | -6 | -6 | -7 | -7 | -70 | -11 | -11 | -9 | -9 | -133 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -6 | -6 | -6 | -6 | -7 | -7 | -70 | -11 | -11 | -9 | -9 | -133 | -233 |
| Net financials | 0 | 3.856 | 5.017 | 1.310 | 30 | 1.956 | 2.889 | 708 | 6.264 | 506 | -331 | 518 | 959 | -209 |
| Profit before tax | — | 3.850 | 5.011 | 1.304 | 23 | 1.949 | 2.883 | 638 | 6.253 | 496 | -340 | 509 | 826 | -441 |
| Tax | -0 | -1 | -1 | -0 | -2 | 20 | 22 | 41 | 62 | 108 | -0 | 53 | 176 | -85 |
| Net profit | — | 3.851 | 5.012 | 1.304 | 25 | 1.929 | 2.860 | 597 | 6.191 | 387 | -340 | 455 | 650 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.731 | 6.491 | 11.242 | 12.447 | 12.373 | 15.197 | 17.314 | 15.544 | 21.380 | 14.899 | 11.750 | 12.141 | 12.767 | 12.155 |
| Equity | 2.566 | 6.320 | 11.236 | 12.441 | 12.366 | 14.194 | 16.054 | 15.318 | 21.009 | 14.883 | 11.743 | 12.081 | 12.609 | 12.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 171 | 6 | 6 | 6 | 1.003 | 1.260 | 226 | 371 | 16 | 7 | 60 | 158 | 28 |
| Total debt | 165 | 171 | 6 | 6 | 6 | 1.003 | 1.260 | 226 | 371 | 16 | 7 | 60 | 158 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|