| Revenue | DKK 5,8M | -38% |
| EBITDA | DKK 1,4M | -30% |
| Net profit | DKK 826K | -26% |
| Total assets | DKK 16,8M | -47% |
| Equity | DKK 6,1M | +16% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.338 | 7.542 | 8.525 | 9.308 | 5.794 |
| Staff expenses | -7.715 | -5.697 | -6.909 | -7.118 | -4.359 |
| EBITDA | -1.378 | 1.845 | 1.476 | 2.054 | 1.435 |
| Depreciation & amort. | -216 | -141 | -0 | -195 | -97 |
| EBIT | -1.593 | 1.704 | 1.476 | 1.859 | 1.337 |
| Net financials | -140 | -243 | -217 | -390 | -198 |
| Profit before tax | -1.733 | 1.462 | 1.259 | 1.469 | 1.139 |
| Tax | -33 | -4 | 309 | 349 | 313 |
| Net profit | -1.699 | 1.466 | 951 | 1.120 | 826 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11.067 | 11.831 | 14.327 | 32.023 | 16.845 |
| Equity | 1.730 | 3.195 | 4.146 | 5.266 | 6.092 |
| Long-term debt | 0 | 2.000 | 0 | 0 | 0 |
| Short-term debt | 9.329 | 6.636 | 10.162 | 26.741 | 10.686 |
| Total debt | 9.329 | 8.636 | 10.162 | 26.741 | 10.686 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RF Management | Management | 2019 – 2024 |
SF Management | Management | 2012 – 2019 |
AB Management | Management | 2012 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| René Franck Jørgensen | Management | 0 companies |
| Søren Franck Gjellerup | Management | 0 companies |
| Anders Boes Gjellerup | Management | 0 companies |