| Revenue | DKK 902K | -28% |
| EBITDA | DKK 210K | -61% |
| Net profit | DKK -196K | -5825% |
| Total assets | DKK 3,3M | +77% |
| Equity | DKK -148K | -411% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -3 | 196 | -4 | 109 | 772 | 797 | 613 | 1.838 | 884 | 1.258 | 902 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -157 | -610 | -621 | -749 | -713 | -734 | -720 | -692 |
| EBITDA | -4 | -5 | -3 | 196 | -4 | -48 | 163 | 176 | -137 | 1.125 | 149 | 538 | 210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -514 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -3 | 196 | -4 | -69 | -351 | 176 | -137 | 1.125 | 149 | 538 | 210 |
| Net financials | 38 | 45 | 506 | 4 | 653 | 719 | 38 | 31 | -1.788 | -651 | -1.043 | -586 | -26 |
| Profit before tax | 36 | 43 | 503 | 199 | 649 | 651 | -313 | 207 | -1.020 | 474 | -894 | -48 | 184 |
| Tax | 1 | 1 | -1 | -2 | -4 | -12 | -0 | 3 | -0 | 334 | -597 | -45 | 380 |
| Net profit | 35 | 41 | 504 | 202 | 653 | 663 | -313 | 204 | -1.020 | 140 | -296 | -3 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 191 | 918 | 1.763 | 2.369 | 2.361 | 1.671 | 1.460 | 577 | 2.085 | 2.039 | 1.850 | 3.267 |
| Equity | 119 | 160 | 565 | 642 | 1.295 | 1.906 | 1.411 | 1.283 | 207 | 347 | 51 | 48 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 0 | 504 | 981 | 260 |
| Short-term debt | 17 | 31 | 354 | 1.122 | 1.075 | 208 | 261 | 177 | 370 | 1.737 | 1.484 | 821 | 3.155 |
| Total debt | 17 | 31 | 354 | 1.122 | 1.075 | 456 | 261 | 177 | 370 | 1.737 | 1.988 | 1.802 | 3.415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|