| Revenue | DKK -209K | -76% |
| EBITDA | DKK -519K | +45% |
| Net profit | DKK 559K | +133% |
| Total assets | DKK 6,1M | +23% |
| Equity | DKK 4,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 315 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -869 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -310 |
| EBITDA | 0 | 281 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -952 | -519 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 281 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -952 | -519 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.591 | -722 | 1.059 |
| Profit before tax | 0 | 281 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.591 | -1.674 | 540 |
| Tax | -0 | 70 | -0 | -0 | 4 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 |
| Net profit | 0 | 211 | -1 | 0 | -4 | -0 | 0 | 0 | 0 | 0 | 5.591 | -1.674 | 559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 361 | 360 | 360 | 370 | 365 | 360 | 360 | 285 | 285 | 6.011 | 4.950 | 6.077 |
| Equity | 80 | 291 | 290 | 290 | 285 | 285 | 285 | 285 | 285 | 285 | 5.877 | 4.203 | 4.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 70 | 70 | 70 | 85 | 80 | 75 | 75 | 0 | 0 | 134 | 748 | 1.315 |
| Total debt | 0 | 70 | 70 | 70 | 85 | 80 | 75 | 75 | 0 | 0 | 134 | 748 | 1.315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|