| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 15K | +150% |
| Total assets | DKK 188K | +18% |
| Equity | DKK 96K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -2 | -0 | -5 | -0 | -4 | -5 | -6 | -8 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -9 | 0 | -2 | -0 | -5 | -0 | -4 | 1.075 | -6 | -8 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -9 | 0 | -2 | -0 | -5 | -0 | -4 | 1.075 | -6 | -8 | -7 | -9 | -10 |
| Net financials | -41 | 1 | 2 | 114 | -134 | 86 | 159 | -250 | -1.084 | 156 | -2 | 2 | -21 | 24 |
| Profit before tax | -56 | -8 | 2 | 112 | -134 | 81 | 158 | -254 | -9 | 149 | -10 | -5 | -30 | 15 |
| Tax | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -8 | 2 | 113 | -134 | 81 | 158 | -254 | -9 | 149 | -10 | -5 | -30 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 24 | 25 | 140 | 6 | 92 | 251 | 1 | 525 | 738 | 270 | 334 | 160 | 188 |
| Equity | — | 15 | 17 | 130 | -5 | 77 | 235 | -19 | -28 | 122 | 112 | 111 | 82 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 10 | 11 | 16 | 16 | 20 | 552 | 616 | 157 | 223 | 78 | 92 |
| Total debt | 8 | 8 | 8 | 10 | 11 | 16 | 16 | 20 | 552 | 616 | 157 | 223 | 78 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|