| Revenue | DKK -7K | -32% |
| EBITDA | DKK -7K | +40% |
| Net profit | DKK -12K | +16% |
| Total assets | DKK 542K | -3% |
| Equity | DKK 194K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | -96 | 114 | 248 | 81 | -13 | -36 | -7 | -4 | -17 | -15 | -11 | -7 |
| Staff expenses | -257 | -201 | -201 | -194 | -94 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | -380 | -297 | -87 | 54 | -14 | -14 | -36 | -7 | -4 | -17 | -15 | -11 | -7 |
| Depreciation & amort. | -7 | -9 | -10 | -10 | -10 | -10 | -10 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -386 | -306 | -97 | 44 | -24 | -24 | -46 | -12 | -4 | -17 | -15 | -11 | -7 |
| Net financials | -0 | -5 | -10 | -11 | -7 | -14 | -16 | -9 | -8 | -9 | -11 | -8 | -9 |
| Profit before tax | -386 | -311 | -107 | 33 | -30 | -38 | -62 | -21 | -12 | -26 | -25 | -19 | -16 |
| Tax | -96 | -60 | -24 | 12 | -7 | -8 | -14 | -6 | -3 | -6 | -6 | -4 | -3 |
| Net profit | -290 | -251 | -83 | 21 | -24 | -30 | -48 | -16 | -10 | -20 | -20 | -15 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 749 | 647 | 649 | 562 | 589 | 499 | 577 | 559 | 554 | 555 | 556 | 542 |
| Equity | 500 | 449 | 367 | 388 | 364 | 334 | 286 | 270 | 261 | 241 | 221 | 206 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 300 | 281 | 262 | 198 | 254 | 213 | 306 | 298 | 313 | 334 | 350 | 348 |
| Total debt | 35 | 300 | 281 | 262 | 198 | 254 | 213 | 306 | 298 | 313 | 334 | 350 | 348 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Brorsen | Board of Directors | 0 companies |
| Svend Brorsen | Chairman | 0 companies |