| Revenue | DKK -3K | -69% |
| EBITDA | DKK -3K | +69% |
| Net profit | DKK 23K | +161% |
| Total assets | DKK 150K | +20% |
| Equity | DKK 16K | +333% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -2 | -5 | -5 | -5 | -4 | -5 | -6 | 4 | -6 | -8 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -9 | 0 | -2 | -5 | -5 | -5 | -4 | 1.075 | -6 | 4 | -6 | -8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -9 | 0 | -2 | -5 | -5 | -5 | -4 | 1.075 | -6 | 4 | -6 | -8 | -3 |
| Net financials | -41 | 1 | 2 | 114 | -135 | 86 | 158 | -251 | -1.084 | 135 | -52 | -9 | -29 | 25 |
| Profit before tax | -56 | -8 | 2 | 112 | -139 | 81 | 153 | -255 | -9 | 129 | -47 | -16 | -37 | 23 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56 | -8 | 1 | 113 | -139 | 81 | 153 | -255 | -9 | 129 | -47 | -16 | -37 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 23 | 25 | 140 | 6 | 92 | 250 | 0 | 524 | 677 | 235 | 296 | 125 | 150 |
| Equity | — | 15 | 17 | 129 | -10 | 71 | 224 | -31 | -40 | 89 | 42 | 31 | -7 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 11 | 16 | 21 | 26 | 31 | 564 | 588 | 194 | 266 | 132 | 135 |
| Total debt | 8 | 8 | 8 | 11 | 16 | 21 | 26 | 31 | 564 | 588 | 194 | 266 | 132 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|