| Revenue | DKK -13K | +117% |
| EBITDA | DKK -13K | -117% |
| Net profit | DKK 2M | +23% |
| Total assets | DKK 12,7M | +24% |
| Equity | DKK 11,2M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -8 | -7 | -8 | -8 | -5 | -5 | -6 | -6 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -8 | -7 | -8 | -8 | -5 | -5 | -6 | -6 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | -8 | -7 | -8 | -8 | -5 | -5 | -6 | -6 | -6 | -13 |
| Net financials | -12 | 202 | 525 | -185 | -66 | -305 | -637 | 2.211 | 2.659 | 1.511 | 1.840 | 1.700 | 2.090 |
| Profit before tax | -19 | 194 | 518 | -193 | -72 | -313 | -645 | 2.206 | 2.654 | 1.505 | 1.834 | 1.694 | 2.077 |
| Tax | -11 | -10 | -14 | -5 | -6 | -6 | -6 | -6 | -2 | 4 | 17 | 26 | 28 |
| Net profit | -8 | 204 | 532 | -188 | -66 | -306 | -639 | 2.211 | 2.656 | 1.502 | 1.817 | 1.668 | 2.049 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 813 | 1.882 | 939 | 929 | 641 | 53 | 2.654 | 7.517 | 7.445 | 8.577 | 10.246 | 12.662 |
| Equity | 72 | 276 | 808 | 620 | 554 | 247 | -366 | 1.819 | 4.420 | 5.866 | 7.626 | 9.234 | 11.222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 348 | 433 | 308 | 437 |
| Short-term debt | 463 | 537 | 1.074 | 319 | 375 | 393 | 419 | 835 | 2.372 | 1.232 | 519 | 704 | 1.003 |
| Total debt | 463 | 537 | 1.074 | 319 | 375 | 393 | 419 | 835 | 3.097 | 1.580 | 951 | 1.011 | 1.440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|